0.8950
+0.0150
+(1.70%)
As of 8:10:16 AM GMT+1. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
555,792.0000
555,792.0000
491,796.0000
310,003.0000
235,709.0000
Cost of Revenue
459,617.0000
459,617.0000
409,723.0000
261,598.0000
189,901.0000
Gross Profit
96,175.0000
96,175.0000
82,073.0000
48,405.0000
45,808.0000
Operating Expense
69,859.0000
69,859.0000
56,028.0000
41,620.0000
38,398.0000
Operating Income
26,316.0000
26,316.0000
26,045.0000
6,785.0000
7,410.0000
Net Non Operating Interest Income Expense
-862.0000
-862.0000
-217.0000
-693.0000
-549.0000
Other Income Expense
3,668.0000
3,668.0000
1,754.0000
4,110.0000
3,171.0000
Pretax Income
29,122.0000
29,122.0000
27,582.0000
10,202.0000
10,032.0000
Tax Provision
7,692.0000
7,692.0000
8,381.0000
2,441.0000
2,901.0000
Net Income Common Stockholders
21,430.0000
21,430.0000
19,201.0000
7,761.0000
7,131.0000
Basic EPS
0.09
--
0.08
0.03
0.03
Diluted EPS
0.08
--
0.08
0.03
0.03
Basic Average Shares
247,351.0610
--
242,723.4670
239,397.6230
220,743.4300
Diluted Average Shares
258,504.2220
--
254,317.8810
248,750.0000
230,032.2580
Net Income from Continuing & Discontinued Operation
21,430.0000
21,430.0000
19,201.0000
7,761.0000
7,131.0000
Normalized Income
21,202.6162
21,202.6162
19,038.7988
7,761.0000
7,131.0000
Interest Income
1,497.0000
1,497.0000
741.0000
95.0000
110.0000
Interest Expense
1,841.0000
1,841.0000
799.0000
537.0000
477.0000
Net Interest Income
-862.0000
-862.0000
-217.0000
-693.0000
-549.0000
EBIT
30,963.0000
30,963.0000
28,381.0000
10,739.0000
10,509.0000
EBITDA
45,641.0000
45,641.0000
37,950.0000
17,518.0000
15,736.0000
Reconciled Cost of Revenue
459,617.0000
459,617.0000
409,723.0000
261,598.0000
189,901.0000
Reconciled Depreciation
14,678.0000
14,678.0000
9,569.0000
6,779.0000
5,227.0000
Net Income from Continuing Operation Net Minority Interest
21,430.0000
21,430.0000
19,201.0000
7,761.0000
7,131.0000
Total Unusual Items Excluding Goodwill
309.0000
309.0000
233.0000
--
--
Total Unusual Items
309.0000
309.0000
233.0000
--
--
Normalized EBITDA
45,332.0000
45,332.0000
37,717.0000
17,518.0000
15,736.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
81.6162
81.6162
70.7988
--
--
6/30/2021 - 10/25/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade