Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.1000
-0.2400
(-10.26%)
At close: April 4 at 12:32:35 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
36,827
15,297
3,848
--
--
Cost of Revenue
36,677
13,633
3,118
--
34,465
Gross Profit
150
1,664
730
--
10,981
Operating Expense
26,704
23,919
11,785
1,135
1,744
Operating Income
-26,554
-22,255
-11,055
-1,135
-1,744
Net Non Operating Interest Income Expense
-2,616
-2,687
-3,363
-76
-200
Pretax Income
-28,434
-24,205
-13,886
-2,223
-982
Tax Provision
452
429
-935
--
250
Net Income Common Stockholders
-28,941
-24,689
-12,944
87,053
3,114
Diluted NI Available to Com Stockholders
-28,941
-24,689
-12,944
87,053
3,114
Basic EPS
-0.81
-0.69
-0.65
4.34
0.16
Diluted EPS
-0.81
-0.69
-0.65
4.34
0.16
Basic Average Shares
36,359.1630
35,556.0430
20,073.6950
20,073.6950
20,073.6950
Diluted Average Shares
36,359.1630
35,556.0430
20,073.6950
20,073.6950
20,073.6950
Total Operating Income as Reported
--
--
-4,016
-1,135
-1,744
Rent Expense Supplemental
--
--
149
--
4
Total Expenses
63,381
37,552
14,903
1,135
1,744
Net Income from Continuing & Discontinued Operation
-28,941
-24,689
-12,944
87,053
3,114
Normalized Income
-28,941
-24,689
-12,944
-1,565
-1,232
Interest Income
-65
345
--
--
2
Interest Expense
1,758
2,239
3,875
36
30
Net Interest Income
-2,616
-2,687
-3,363
-76
-200
EBIT
-26,676
-21,966
-10,011
-2,187
-952
EBITDA
-17,802
-16,729
-7,931
1,321
2,475
Reconciled Cost of Revenue
36,677
13,633
3,118
--
34,465
Reconciled Depreciation
8,874
4,188
1,280
3,508
3,427
Net Income from Continuing Operation Net Minority Interest
-28,941
-24,689
-12,944
-2,223
-1,232
Total Unusual Items Excluding Goodwill
--
--
120
-658
--
Total Unusual Items
--
--
120
-658
--
Normalized EBITDA
-17,802
-16,729
-7,931
1,979
2,475
Tax Rate for Calcs
0.0002
0.0002
0.0001
--
0.0003
12/31/2020 - 12/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MZX.DE Masterflex SE
9.92
-1.78%
AP3.DE Air Products and Chemicals, Inc.
247.40
-3.89%
NTG.DE Nabaltec AG
14.75
-1.67%
AMC.DE Albemarle Corporation
54.75
-10.70%
2HRA.DE H&R GmbH & Co. KGaA
3.7700
-9.37%
BNN.DE BRAIN Biotech AG
2.2200
-6.72%
UZU.DE Uzin Utz SE
54.50
-4.39%
FPE3.DE Fuchs SE
40.34
-5.57%
AIL.DE L'Air Liquide S.A.
173.12
-0.72%
FPE.DE Fuchs SE
30.55
-5.12%