7.66
+0.02
+(0.26%)
At close: January 20 at 2:28:36 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
582,700.00
601,000.00
615,500.00
491,900.00
Cost of Revenue
298,200.00
321,800.00
348,900.00
264,400.00
Gross Profit
284,600.00
279,300.00
266,600.00
227,500.00
Operating Expense
330,900.00
326,200.00
300,600.00
233,900.00
Operating Income
-46,300.00
-46,900.00
-34,000.00
-6,400.00
Net Non Operating Interest Income Expense
-4,500.00
-3,400.00
-2,200.00
-4,800.00
Pretax Income
-49,500.00
-49,900.00
-35,300.00
-16,400.00
Tax Provision
-210.00
-200.00
100.00
700.00
Net Income Common Stockholders
-40,900.00
-40,400.00
-30,700.00
-16,100.00
Diluted NI Available to Com Stockholders
-40,900.00
-40,400.00
-30,700.00
-16,100.00
Basic EPS
-1.23
-1.31
-1.05
-0.61
Diluted EPS
-1.23
-1.31
-1.05
-0.61
Basic Average Shares
32,850.00
30,900.00
29,200.00
26,600.00
Diluted Average Shares
32,850.00
30,900.00
29,200.00
26,600.00
Total Operating Income as Reported
-53,300.00
-46,700.00
-35,300.00
-10,200.00
Total Expenses
629,100.00
648,000.00
649,500.00
498,300.00
Net Income from Continuing & Discontinued Operation
-40,900.00
-40,400.00
-30,700.00
-16,100.00
Normalized Income
-39,505.94
-38,109.22
-29,650.00
-13,230.00
Interest Income
6,100.00
5,200.00
2,800.00
300.00
Interest Expense
6,200.00
4,200.00
2,100.00
1,900.00
Net Interest Income
-4,500.00
-3,400.00
-2,200.00
-4,800.00
EBIT
-43,300.00
-45,700.00
-33,200.00
-14,500.00
EBITDA
19,600.00
9,800.00
-5,900.00
8,200.00
Reconciled Cost of Revenue
298,200.00
321,800.00
348,900.00
264,400.00
Reconciled Depreciation
62,900.00
55,500.00
27,300.00
22,700.00
Net Income from Continuing Operation Net Minority Interest
-40,900.00
-40,400.00
-30,700.00
-16,100.00
Total Unusual Items Excluding Goodwill
-1,400.00
-2,300.00
-1,500.00
-4,100.00
Total Unusual Items
-1,400.00
-2,300.00
-1,500.00
-4,100.00
Normalized EBITDA
21,000.00
12,100.00
-4,400.00
12,300.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5.94
-9.22
-450.00
-1,230.00
12/31/2020 - 12/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade