0.0020
0.0000
(0.00%)
At close: April 10 at 3:10:01 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
44,010
44,010
40,011
41,792
45,457
Cost of Revenue
34,415
34,415
33,397
38,600
38,409
Gross Profit
9,595
9,595
6,614
3,192
7,048
Operating Expense
8,520
8,520
5,613
8,084
5,780
Operating Income
1,075
1,075
1,001
-4,892
1,268
Net Non Operating Interest Income Expense
-566
-566
-554
-537
-587
Pretax Income
596
596
457
596
747
Tax Provision
-131
-131
207
-199
-258
Net Income Common Stockholders
727
727
250
795
2,068
Diluted NI Available to Com Stockholders
727
727
250
795
2,068
Basic EPS
0.00
--
0.00
0.00
0.00
Diluted EPS
0.00
--
0.00
0.00
0.00
Basic Average Shares
15,085,327
--
14,750,516
11,956,153
5,962,193
Diluted Average Shares
15,085,327
--
14,750,516
13,220,537
10,536,267
Total Operating Income as Reported
1,162
1,162
1,011
1,133
1,334
Rent Expense Supplemental
--
--
2
--
--
Total Expenses
42,935
42,935
39,010
46,684
44,189
Net Income from Continuing & Discontinued Operation
727
727
250
795
2,068
Normalized Income
736.9600
736.9600
-13.9400
-6,322.2500
-712.2700
Interest Expense
566
566
554
537
587
Net Interest Income
-566
-566
-554
-537
-587
EBIT
1,162
1,162
1,011
1,133
1,334
EBITDA
2,250
2,250
2,290
2,620
3,015
Reconciled Cost of Revenue
34,415
34,415
33,397
38,600
38,409
Reconciled Depreciation
1,088
1,088
1,279
1,487
1,681
Net Income from Continuing Operation Net Minority Interest
727
727
250
795
1,005
Total Unusual Items Excluding Goodwill
-12
-12
318
8,575
2,069
Total Unusual Items
-12
-12
318
8,575
2,069
Normalized EBITDA
2,262
2,262
1,972
-5,955
946
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-2.0400
-2.0400
54.0600
1,457.7500
351.7300
12/31/2021 - 12/5/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade