51.12
+1.07
+(2.14%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,484,000
8,484,000
7,844,000
7,780,000
7,225,000
Cost of Revenue
5,451,000
5,451,000
5,006,000
4,982,000
4,691,000
Gross Profit
3,033,000
3,033,000
2,838,000
2,798,000
2,534,000
Operating Expense
909,000
909,000
852,000
759,000
785,000
Operating Income
2,124,000
2,124,000
1,986,000
2,039,000
1,749,000
Net Non Operating Interest Income Expense
-625,000
-625,000
-572,000
-489,000
-449,000
Other Income Expense
-153,000
-153,000
-142,000
-204,000
-149,000
Pretax Income
1,346,000
1,346,000
1,272,000
1,346,000
1,151,000
Tax Provision
181,000
181,000
178,000
288,000
178,000
Net Income Common Stockholders
1,156,000
1,156,000
1,085,000
1,050,000
965,000
Diluted NI Available to Com Stockholders
1,156,000
1,156,000
1,085,000
1,050,000
965,000
Basic EPS
1.90
1.93
1.81
1.75
1.61
Diluted EPS
1.89
1.92
1.81
1.75
1.61
Basic Average Shares
599,713.76
599,342.30
598,986.58
598,616.56
598,080.11
Diluted Average Shares
599,713.76
600,660.48
600,526.57
600,587.85
600,358.14
Total Expenses
6,360,000
6,360,000
5,858,000
5,741,000
5,476,000
Interest Income
24,000
24,000
12,000
7,000
3,000
Interest Expense
631,000
631,000
568,000
477,000
451,000
Net Interest Income
-625,000
-625,000
-572,000
-489,000
-449,000
Net Income from Continuing & Discontinued Operation
1,156,000
1,156,000
1,085,000
1,050,000
965,000
Normalized Income
1,278,972
1,278,972
1,195,080
1,184,406
1,065,555
EBIT
1,977,000
1,977,000
1,840,000
1,823,000
1,602,000
EBITDA
2,886,000
2,886,000
2,692,000
2,621,000
2,387,000
Reconciled Cost of Revenue
5,451,000
5,451,000
5,006,000
4,943,000
4,691,000
Reconciled Depreciation
909,000
909,000
852,000
798,000
785,000
Net Income from Continuing Operation Net Minority Interest
1,156,000
1,156,000
1,085,000
1,050,000
965,000
Total Unusual Items Excluding Goodwill
-142,000
-142,000
-128,000
-171,000
-119,000
Total Unusual Items
-142,000
-142,000
-128,000
-171,000
-119,000
Normalized EBITDA
3,028,000
3,028,000
2,820,000
2,792,000
2,506,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,028
-19,028
-17,920
-36,594
-18,445
12/31/2021 - 11/17/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FTS.TO Fortis Inc.
66.70
+0.95%
EMA.TO Emera Incorporated
61.03
+1.14%
FTS Fortis Inc.
48.18
+1.15%
NEE NextEra Energy, Inc.
66.31
+1.02%
NGG National Grid plc
72.11
+0.88%
DUK Duke Energy Corporation
121.80
+1.20%
ED Consolidated Edison, Inc.
112.10
+0.59%
PPL PPL Corporation
35.72
+1.25%
HE Hawaiian Electric Industries, Inc.
10.45
+0.97%
EIX Edison International
57.39
+1.88%