Unlock stock picks and a broker-level newsfeed that powers Wall Street.
18.70
+0.40
+(2.19%)
At close: April 4 at 8:17:04 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
73,812,000
73,812,000
82,566,000
93,864,000
57,866,000
Cost of Revenue
49,465,000
49,465,000
56,992,000
74,535,000
38,861,000
Gross Profit
24,347,000
24,347,000
25,574,000
19,329,000
19,005,000
Operating Expense
14,908,000
14,908,000
13,943,000
14,253,000
12,578,000
Operating Income
9,439,000
9,439,000
11,631,000
5,076,000
6,427,000
Net Non Operating Interest Income Expense
-2,644,000
-2,644,000
-2,501,000
-1,961,000
-1,568,000
Pretax Income
7,187,000
7,187,000
3,938,000
-1,878,000
5,371,000
Tax Provision
2,215,000
2,215,000
1,031,000
-83,000
1,695,000
Net Income Common Stockholders
4,030,000
4,030,000
2,129,000
140,000
3,540,000
Diluted NI Available to Com Stockholders
4,030,000
4,030,000
2,129,000
140,000
3,540,000
Basic EPS
2.03
1.66
0.88
0.06
1.46
Diluted EPS
2.02
1.65
0.88
0.06
1.46
Basic Average Shares
2,521,726.84
2,425,000
2,421,449.64
2,419,985.96
2,419,429.77
Diluted Average Shares
2,533,277.20
2,436,000
2,433,000
2,420,000
2,431,000
Total Operating Income as Reported
8,970,000
8,970,000
11,427,000
1,127,000
6,722,000
Total Expenses
64,373,000
64,373,000
70,935,000
88,788,000
51,439,000
Net Income from Continuing & Discontinued Operation
4,106,000
4,106,000
2,208,000
216,000
3,661,000
Normalized Income
4,481,236.68
4,481,236.68
6,914,223.46
3,790,763.58
3,881,689.82
Interest Income
306,000
306,000
106,000
69,000
125,000
Interest Expense
2,967,000
2,967,000
2,478,000
1,777,000
1,601,000
Net Interest Income
-2,644,000
-2,644,000
-2,501,000
-1,961,000
-1,568,000
EBIT
10,154,000
10,154,000
6,416,000
-101,000
6,972,000
EBITDA
16,145,000
16,145,000
17,436,000
7,956,000
12,456,000
Reconciled Cost of Revenue
49,465,000
49,465,000
56,992,000
74,535,000
38,861,000
Reconciled Depreciation
5,991,000
5,991,000
11,020,000
8,057,000
5,484,000
Net Income from Continuing Operation Net Minority Interest
4,106,000
4,106,000
2,208,000
-1,967,000
3,581,000
Total Unusual Items Excluding Goodwill
-447,000
-447,000
-6,248,000
-6,024,000
-283,000
Total Unusual Items
-381,000
-381,000
-6,154,000
-6,024,000
-176,000
Normalized EBITDA
16,526,000
16,526,000
23,590,000
13,980,000
12,632,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-137,763.32
-137,763.32
-1,635,776.54
-266,236.42
-89,310.18
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade