0.7902
0.0000
(0.00%)
At close: January 9 at 7:00:00 PM EST
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
--
--
57,360.0000
184,692.0000
203,149.0000
Cost of Revenue
--
--
61,717.0000
148,956.0000
98,338.0000
Gross Profit
--
--
-4,357.0000
35,736.0000
104,811.0000
Operating Expense
17,975.0000
17,975.0000
14,236.0000
115,884.0000
142,844.0000
Operating Income
-17,975.0000
-17,975.0000
-18,593.0000
-80,148.0000
-38,033.0000
Net Non Operating Interest Income Expense
-5,289.0000
-5,289.0000
-4,721.0000
-3,136.0000
-3,861.0000
Other Income Expense
-27,573.0000
-27,573.0000
-11,822.0000
1,934.0000
204.0000
Pretax Income
-50,837.0000
-50,837.0000
-35,136.0000
-81,350.0000
-41,690.0000
Tax Provision
--
--
--
28.0000
2,440.0000
Net Income Common Stockholders
-50,837.0000
-50,837.0000
-35,136.0000
-81,378.0000
-44,130.0000
Basic EPS
-0.05
--
-0.06
-0.20
-0.19
Diluted EPS
-0.05
--
-0.06
-0.20
-0.19
Basic Average Shares
950,486.1580
--
540,615.1180
399,344.9170
226,673.1610
Diluted Average Shares
950,486.1580
--
540,615.1180
399,344.9170
226,673.1610
Interest Income
1,263.0000
1,263.0000
182.0000
9.0000
2.0000
Interest Expense
5,874.0000
5,874.0000
4,216.0000
2,361.0000
2,912.0000
Net Interest Income
-5,289.0000
-5,289.0000
-4,721.0000
-3,136.0000
-3,861.0000
Net Income from Continuing & Discontinued Operation
-50,837.0000
-50,837.0000
-35,136.0000
-81,378.0000
-44,130.0000
Normalized Income
-50,590.0000
-50,590.0000
-23,899.0000
-81,378.0000
-44,167.8000
EBIT
-44,963.0000
-44,963.0000
-30,920.0000
-78,989.0000
-38,778.0000
EBITDA
-44,807.0000
-44,807.0000
-27,851.0000
-34,927.0000
13,218.0000
Reconciled Cost of Revenue
--
--
61,717.0000
148,956.0000
98,338.0000
Reconciled Depreciation
156.0000
156.0000
3,069.0000
44,062.0000
51,996.0000
Net Income from Continuing Operation Net Minority Interest
-50,837.0000
-50,837.0000
-35,136.0000
-81,378.0000
-44,130.0000
Total Unusual Items Excluding Goodwill
-247.0000
-247.0000
-11,237.0000
--
54.0000
Total Unusual Items
-247.0000
-247.0000
-11,237.0000
--
54.0000
Normalized EBITDA
-44,560.0000
-44,560.0000
-16,614.0000
-34,927.0000
13,164.0000
Tax Rate for Calcs
--
--
--
0.0003
0.0003
Tax Effect of Unusual Items
--
--
--
--
16.2000
6/30/2021 - 7/5/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RGRNF Regis Resources Limited
1.7100
0.00%
LNCLF Lincoln Gold Mining Inc.
0.1401
0.00%
CRNLF Capricorn Metals Ltd
4.2500
-2.30%
VAUCF Viva Gold Corp.
0.1030
+0.49%
PAFRF Pan African Resources PLC
0.4130
0.00%
BONXF Bonterra Resources Inc.
0.1530
0.00%
LMG.V Lincoln Gold Mining Inc.
0.1200
0.00%
GSHRF Goldshore Resources Inc.
0.2031
0.00%
MGMLF Maple Gold Mines Ltd.
0.0370
+6.94%
ECRFF Cartier Resources Inc.
0.0700
+4.48%