LSE - Delayed Quote GBp

The Gym Group plc (GYM.L)

Compare
146.00
-4.00
(-2.67%)
At close: January 10 at 4:37:16 PM GMT
Currency in GBP All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
204,000.00
204,000.00
172,900.00
106,000.00
80,500.00
Cost of Revenue
2,800.00
2,800.00
2,000.00
1,700.00
2,100.00
Gross Profit
201,200.00
201,200.00
170,900.00
104,300.00
78,400.00
Operating Expense
185,800.00
185,800.00
160,900.00
131,200.00
111,400.00
Operating Income
15,400.00
15,400.00
10,000.00
-26,900.00
-33,000.00
Net Non Operating Interest Income Expense
-21,100.00
-21,100.00
-15,900.00
-16,600.00
-14,600.00
Pretax Income
-8,300.00
-8,300.00
-19,400.00
-44,200.00
-47,200.00
Tax Provision
100.00
100.00
-100.00
-8,800.00
-10,800.00
Net Income Common Stockholders
-8,400.00
-8,400.00
-19,300.00
-35,400.00
-36,400.00
Diluted NI Available to Com Stockholders
-8,400.00
-8,400.00
-19,300.00
-35,400.00
-36,400.00
Basic EPS
-0.05
-0.05
-0.11
-0.21
-0.23
Diluted EPS
-0.05
-0.05
-0.11
-0.21
-0.23
Basic Average Shares
178,512.56
178,512.56
177,251.35
171,060.03
157,292.00
Diluted Average Shares
178,512.56
178,512.56
177,251.35
171,060.03
157,292.00
Total Operating Income as Reported
13,300.00
13,300.00
-2,300.00
-26,700.00
-33,900.00
Rent Expense Supplemental
37,000.00
37,000.00
33,300.00
29,700.00
27,000.00
Total Expenses
188,600.00
188,600.00
162,900.00
132,900.00
113,500.00
Net Income from Continuing & Discontinued Operation
-8,400.00
-8,400.00
-19,300.00
-35,400.00
-36,400.00
Normalized Income
-6,294.00
-6,294.00
-5,869.59
-34,919.40
-36,708.40
Interest Income
300.00
300.00
--
--
6.00
Interest Expense
21,400.00
21,400.00
15,900.00
16,600.00
14,200.00
Net Interest Income
-21,100.00
-21,100.00
-15,900.00
-16,600.00
-14,600.00
EBIT
13,100.00
13,100.00
-3,500.00
-27,600.00
-33,000.00
EBITDA
70,800.00
70,800.00
56,000.00
25,100.00
15,900.00
Reconciled Cost of Revenue
2,800.00
2,800.00
2,000.00
1,700.00
2,100.00
Reconciled Depreciation
57,700.00
57,700.00
59,500.00
52,700.00
48,100.00
Net Income from Continuing Operation Net Minority Interest
-8,400.00
-8,400.00
-19,300.00
-35,400.00
-36,400.00
Total Unusual Items Excluding Goodwill
-2,600.00
-2,600.00
-13,500.00
-600.00
400.00
Total Unusual Items
-2,600.00
-2,600.00
-13,500.00
-600.00
400.00
Normalized EBITDA
73,400.00
73,400.00
69,500.00
25,700.00
15,500.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-494.00
-494.00
-69.59
-119.40
91.60
12/31/2020 - 11/9/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BOWL.L Hollywood Bowl Group plc
277.00
-2.64%
 
002899.SZ Impulse (Qingdao) Health Tech Co.,Ltd.
22.06
-5.93%
 
2ON.F Peloton Interactive, Inc.
8.27
+0.61%
 
COLO-COLO.SN Blanco y Negro S.A.
116.49
-6.05%
 
GMWKF Games Workshop Group PLC
169.97
-2.08%
 
HAS.BE Hasbro Inc
55.01
-0.15%
 
PIER.L The Brighton Pier Group PLC
22.50
-4.26%
 
TNIE.F tonies SE
7.00
-0.85%
 
ALCYB.PA Cybergun S.A.
0.0001
0.00%
 
SMFT3.SA Smartfit Escola de Ginástica e Dança S.A.
17.50
+0.06%