31.50
-0.72
(-2.23%)
At close: April 17 at 4:10:22 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
364,760
364,760
259,000
171,800
Cost of Revenue
87,580
87,580
70,400
44,200
Gross Profit
277,180
277,180
188,600
127,600
Operating Expense
281,257
281,257
204,200
132,100
Operating Income
-4,077
-4,077
-15,600
-4,500
Net Non Operating Interest Income Expense
-7,712
-7,712
-3,900
-2,800
Other Income Expense
228
228
19,700
13,900
Pretax Income
-11,561
-11,561
200
6,600
Tax Provision
2,187
2,187
2,400
2,700
Net Income Common Stockholders
-13,748
-13,748
-2,200
3,900
Basic EPS
-0.16
-0.16
-0.02
0.04
Diluted EPS
-0.16
-0.16
-0.02
0.04
Basic Average Shares
85,568.41
85,568.41
101,352.91
101,352.91
Diluted Average Shares
85,568.41
85,568.41
101,352.91
101,352.91
Net Income from Continuing & Discontinued Operation
-13,748
-13,748
-2,200
3,900
Normalized Income
-13,748
-13,748
-2,200
3,900
Interest Income
6,012
6,012
4,600
3,200
Interest Expense
330
330
8,500
6,000
Net Interest Income
-7,712
-7,712
-3,900
-2,800
EBIT
-11,231
-11,231
8,700
12,600
EBITDA
19,892
19,892
34,200
27,000
Reconciled Cost of Revenue
87,580
87,580
70,400
44,200
Reconciled Depreciation
31,123
31,123
25,500
14,400
Net Income from Continuing Operation Net Minority Interest
-13,748
-13,748
-2,200
3,900
Normalized EBITDA
19,892
19,892
34,200
27,000
Tax Rate for Calcs
0
0
0
0
6/30/2022 - 6/20/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CKF.AX Collins Foods Limited
8.08
+1.13%
DMP.AX Domino's Pizza Enterprises Limited
25.71
-2.43%
MAB.L Mitchells & Butlers plc
244.00
+0.62%
KRUS Kura Sushi USA, Inc.
58.50
+5.73%
YUMC Yum China Holdings, Inc.
41.37
-5.85%
QSR Restaurant Brands International Inc.
63.22
+1.56%
WING Wingstop Inc.
218.84
+0.46%
CAKE The Cheesecake Factory Incorporated
47.87
+2.26%
CMG Chipotle Mexican Grill, Inc.
48.17
+0.19%
BROS Dutch Bros Inc.
58.27
+0.90%