3.0000
0.0000
(0.00%)
At close: April 11 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
43,432,373
43,432,373
35,684,253
11,473,793
19,695,530
Cost of Revenue
17,889,759
17,889,759
14,103,904
4,572,605
8,307,790
Gross Profit
25,542,614
25,542,614
21,580,349
6,901,188
11,387,740
Operating Expense
17,667,913
17,667,913
15,279,910
10,260,490
11,227,832
Operating Income
7,874,701
7,874,701
6,300,439
-3,359,302
159,908
Net Non Operating Interest Income Expense
1,008,135
1,008,135
713,309
611,438
885,437
Pretax Income
8,966,171
8,966,171
6,976,918
-3,352,290
1,521,052
Tax Provision
151,767
151,767
102,942
95,887
88,694
Net Income Common Stockholders
8,759,247
8,759,247
6,827,956
-3,433,770
1,326,231
Diluted NI Available to Com Stockholders
8,759,247
8,759,247
6,827,956
-3,433,770
1,326,231
Basic EPS
2.00
2.00
1.56
-0.79
0.30
Diluted EPS
2.00
2.00
1.56
-0.79
0.30
Basic Average Shares
4,373,708.4320
4,373,708.4320
4,370,581.7240
4,362,354.1830
4,352,120.2950
Diluted Average Shares
4,375,280.6080
4,375,280.6080
4,371,736.3350
4,362,354.1830
4,361,381.8930
Rent Expense Supplemental
790,117
790,117
765,409
7,248
666,486
Total Expenses
35,557,672
35,557,672
29,383,814
14,833,095
19,535,622
Net Income from Continuing & Discontinued Operation
8,759,247
8,759,247
6,827,956
-3,433,770
1,326,231
Normalized Income
8,735,786.9369
8,735,786.9369
6,996,693.0592
-3,174,094.1850
1,549,999.8585
Interest Income
1,146,795
1,146,795
896,626
717,874
953,400
Interest Expense
137,162
137,162
181,820
103,901
64,287
Net Interest Income
1,008,135
1,008,135
713,309
611,438
885,437
EBIT
9,103,333
9,103,333
7,158,738
-3,248,389
1,585,339
EBITDA
12,664,325
12,664,325
9,994,440
-1,160,051
3,849,452
Reconciled Cost of Revenue
17,889,759
17,889,759
14,103,904
4,572,605
8,307,790
Reconciled Depreciation
3,560,992
3,560,992
2,835,702
2,088,338
2,264,113
Net Income from Continuing Operation Net Minority Interest
8,759,247
8,759,247
6,827,956
-3,433,770
1,326,231
Total Unusual Items Excluding Goodwill
23,864
23,864
-171,264
-310,989
-237,625
Total Unusual Items
23,864
23,864
-171,264
-310,989
-237,625
Normalized EBITDA
12,640,461
12,640,461
10,165,704
-849,062
4,087,077
Tax Rate for Calcs
0
0
0
0.0002
0.0001
Tax Effect of Unusual Items
403.9369
403.9369
-2,526.9408
-51,313.1850
-13,856.1415
12/31/2021 - 6/9/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MERIT.IS Merit Turizm Yatirim ve Isletme Anonim Sirketi
12.61
+0.72%
SJMHF SJM Holdings Limited
0.2700
0.00%
SCHYF Sands China Ltd.
1.6600
0.00%
MCHVF MGM China Holdings Limited
1.5800
0.00%
WYR.MU Wynn Resorts Ltd
65.19
-5.11%
MIN.L Minoan Group Plc
0.1850
0.00%
GIGNF Genting Singapore Limited
0.5000
0.00%
EHGRF The Star Entertainment Group Limited
0.1100
0.00%
SKC.AX SkyCity Entertainment Group Limited
1.0700
+1.90%
ENJOY.SN Enjoy S.A.
0.1500
-0.66%