0.7400
0.0000
(0.00%)
At close: 5:00:04 PM GMT+12
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
503,813
503,813
492,571
666,628
559,611
Cost of Revenue
214,592
214,592
212,448
210,164
188,007
Gross Profit
289,221
289,221
280,123
456,464
371,604
Operating Expense
258,011
258,011
248,036
407,067
348,456
Operating Income
31,210
31,210
32,087
49,397
23,148
Net Non Operating Interest Income Expense
-9,374
-9,374
-7,217
-6,103
-6,176
Other Income Expense
584
584
2,229
4,751
11,954
Pretax Income
22,420
22,420
27,099
48,045
28,926
Tax Provision
6,591
6,591
6,804
14,292
7,890
Net Income Common Stockholders
11,757
11,757
45,234
24,561
16,752
Basic EPS
0.28
0.08
0.32
0.17
0.12
Diluted EPS
0.27
0.08
0.31
0.17
0.12
Basic Average Shares
143,391.7120
143,431.6400
143,284.3960
143,152.7590
143,152.7590
Diluted Average Shares
143,774.7910
143,728.6060
143,782.5810
143,631.5790
143,301.9670
Net Income from Continuing & Discontinued Operation
11,757
11,757
45,234
24,561
16,752
Normalized Income
12,538.5113
12,538.5113
15,076.6108
25,151.8268
16,927.9909
Interest Income
900
900
584
78
84
Interest Expense
2,549
2,549
1,453
701
1,094
Net Interest Income
-9,374
-9,374
-7,217
-6,103
-6,176
EBIT
24,969
24,969
28,552
48,746
30,020
EBITDA
45,492
45,492
50,638
73,640
53,418
Reconciled Cost of Revenue
214,592
214,592
212,448
210,164
188,007
Reconciled Depreciation
20,523
20,523
22,086
24,894
23,398
Net Income from Continuing Operation Net Minority Interest
12,033
12,033
14,980
24,561
16,752
Total Unusual Items Excluding Goodwill
-716
-716
-129
-841
-242
Total Unusual Items
-716
-716
-129
-841
-242
Normalized EBITDA
46,208
46,208
50,767
74,481
53,660
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-210.4887
-210.4887
-32.3892
-250.1732
-66.0091
3/31/2021 - 3/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade