At close: December 13 at 3:59:30 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
152,769.0000
148,714.0000
187,277.0000
129,027.0000
65,057.0000
Cost of Revenue
64,762.0000
61,838.0000
62,269.0000
49,556.0000
39,260.0000
Gross Profit
88,007.0000
86,876.0000
125,008.0000
79,471.0000
25,797.0000
Operating Expense
60,535.0000
63,552.0000
60,054.0000
46,083.0000
38,612.0000
Operating Income
27,472.0000
23,324.0000
64,954.0000
33,388.0000
-12,815.0000
Net Non Operating Interest Income Expense
-4,578.0000
-4,473.0000
-3,288.0000
-4,437.0000
-5,522.0000
Other Income Expense
764.0000
1,212.0000
5,082.0000
18,659.0000
-35,706.0000
Pretax Income
23,658.0000
20,063.0000
66,748.0000
47,610.0000
-54,043.0000
Tax Provision
11,477.0000
11,477.0000
-8,233.0000
-32,888.0000
23,281.0000
Net Income Common Stockholders
12,181.0000
8,586.0000
74,981.0000
80,498.0000
-77,324.0000
Diluted NI Available to Com Stockholders
12,181.0000
8,586.0000
74,981.0000
80,498.0000
-77,324.0000
Basic EPS
0.04
0.03
0.29
0.32
-0.36
Diluted EPS
0.04
0.03
0.28
0.31
-0.36
Basic Average Shares
262,944.5000
261,725.0000
259,791.0000
248,665.0000
216,545.0000
Diluted Average Shares
263,281.2500
263,276.0000
264,213.0000
263,009.0000
216,545.0000
Total Expenses
125,297.0000
125,390.0000
122,323.0000
95,639.0000
77,872.0000
Interest Expense
4,578.0000
4,473.0000
3,288.0000
4,437.0000
5,522.0000
Net Interest Income
-4,578.0000
-4,473.0000
-3,288.0000
-4,437.0000
-5,522.0000
Net Income from Continuing & Discontinued Operation
12,181.0000
8,586.0000
74,981.0000
80,498.0000
-77,324.0000
Normalized Income
11,531.6000
7,858.8000
71,230.9922
66,783.6350
-51,108.7550
EBIT
28,236.0000
24,536.0000
70,036.0000
52,047.0000
-48,521.0000
EBITDA
71,878.0000
67,479.0000
107,406.0000
87,470.0000
-16,073.0000
Reconciled Cost of Revenue
64,762.0000
61,838.0000
62,269.0000
49,556.0000
39,260.0000
Reconciled Depreciation
43,642.0000
42,943.0000
37,370.0000
35,423.0000
32,448.0000
Net Income from Continuing Operation Net Minority Interest
12,181.0000
8,586.0000
74,981.0000
80,498.0000
-77,324.0000
Total Unusual Items Excluding Goodwill
764.0000
1,212.0000
5,082.0000
18,659.0000
-35,667.0000
Total Unusual Items
764.0000
1,212.0000
5,082.0000
18,659.0000
-35,667.0000
Normalized EBITDA
71,114.0000
66,267.0000
102,324.0000
68,811.0000
19,594.0000
Tax Rate for Calcs
0.0002
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
114.6000
484.8000
1,331.9922
4,944.6350
-9,451.7550
12/31/2020 - 11/18/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CJ.TO Cardinal Energy Ltd.
6.37
+0.63%
TVE.TO Tamarack Valley Energy Ltd.
4.3900
-0.68%
BTE.TO Baytex Energy Corp.
3.5700
-0.21%
SGY.TO Surge Energy Inc.
5.25
+0.57%
ATH.TO Athabasca Oil Corporation
4.9700
-0.40%
MEG.TO MEG Energy Corp.
23.73
-0.29%
PNE.TO Pine Cliff Energy Ltd.
0.8600
0.00%
VRN.TO Veren Inc.
6.93
-0.65%
BIR.TO Birchcliff Energy Ltd.
4.8500
-2.22%
IPO.TO InPlay Oil Corp.
1.6700
0.00%