At close: December 13 at 8:03:59 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,153,571.00
3,392,077.00
3,041,228.00
3,328,765.00
2,041,506.00
Cost of Revenue
3,207,994.00
2,739,704.00
2,278,654.00
1,959,042.00
1,543,385.00
Gross Profit
945,577.00
652,373.00
762,574.00
1,369,723.00
498,121.00
Operating Expense
142,246.00
145,584.00
212,576.00
106,242.00
98,746.00
Operating Income
803,331.00
506,789.00
549,998.00
1,263,481.00
399,375.00
Net Non Operating Interest Income Expense
-120,309.00
-79,530.00
-49,841.00
-32,279.00
-36,261.00
Other Income Expense
33,132.00
104,589.00
98,004.00
13,785.00
-21,636.00
Pretax Income
716,154.00
531,848.00
598,161.00
1,244,987.00
341,478.00
Tax Provision
306,284.00
216,599.00
134,628.00
365,686.00
152,421.00
Net Income Common Stockholders
275,429.00
241,562.00
426,851.00
780,348.00
168,798.00
Diluted NI Available to Com Stockholders
275,429.00
241,562.00
426,851.00
780,348.00
168,798.00
Basic EPS
0.36
0.31
0.56
1.06
0.23
Diluted EPS
0.35
0.31
0.56
1.06
0.23
Basic Average Shares
774,302.69
772,532.26
762,518.75
736,789.67
734,074.51
Diluted Average Shares
776,319.74
773,292.90
763,594.05
739,300.41
735,322.74
Total Expenses
3,350,240.00
2,885,288.00
2,491,230.00
2,065,284.00
1,642,131.00
Interest Income
18,579.00
11,137.00
4,211.00
613.00
5,985.00
Interest Expense
119,184.00
63,879.00
11,630.00
7,519.00
12,316.00
Net Interest Income
-120,309.00
-79,530.00
-49,841.00
-32,279.00
-36,261.00
Net Income from Continuing & Discontinued Operation
275,429.00
241,562.00
426,851.00
780,348.00
168,798.00
Normalized Income
250,546.95
171,833.60
297,625.97
777,731.96
176,470.67
EBIT
835,338.00
595,727.00
609,791.00
1,252,506.00
353,794.00
EBITDA
1,640,618.00
1,249,323.00
1,164,541.00
1,775,270.00
801,268.00
Reconciled Cost of Revenue
3,207,994.00
2,739,704.00
2,278,654.00
1,959,042.00
1,543,385.00
Reconciled Depreciation
805,280.00
653,596.00
554,750.00
522,764.00
447,474.00
Net Income from Continuing Operation Net Minority Interest
275,429.00
241,562.00
426,851.00
780,348.00
168,798.00
Total Unusual Items Excluding Goodwill
29,273.00
116,214.00
166,757.00
3,704.00
-10,439.00
Total Unusual Items
29,273.00
116,214.00
166,757.00
3,704.00
-10,439.00
Normalized EBITDA
1,611,345.00
1,133,109.00
997,784.00
1,771,566.00
811,707.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
4,390.95
46,485.60
37,531.97
1,087.96
-2,766.34
12/31/2020 - 2/18/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade