4.7800
-0.0100
(-0.21%)
At close: 5:37:01 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
435,624.0000
428,096.0000
389,678.0000
339,725.0000
364,582.0000
Cost of Revenue
198,338.0000
200,976.0000
195,771.0000
132,756.0000
124,776.0000
Gross Profit
237,286.0000
227,120.0000
193,907.0000
206,969.0000
239,806.0000
Operating Expense
178,314.0000
177,028.0000
163,092.0000
126,025.0000
120,475.0000
Operating Income
58,972.0000
50,092.0000
30,815.0000
80,944.0000
119,331.0000
Net Non Operating Interest Income Expense
-19,277.0000
-19,066.0000
-8,728.0000
-2,634.0000
-3,634.0000
Pretax Income
19,096.0000
18,319.0000
34,625.0000
89,757.0000
105,891.0000
Tax Provision
1,746.0000
4,677.0000
10,505.0000
22,153.0000
27,808.0000
Net Income Common Stockholders
17,357.0000
13,647.0000
24,098.0000
67,590.0000
78,063.0000
Diluted NI Available to Com Stockholders
17,357.0000
13,647.0000
24,098.0000
67,590.0000
78,063.0000
Basic EPS
0.10
0.08
0.14
0.39
0.57
Diluted EPS
0.10
0.08
0.14
0.39
0.56
Basic Average Shares
174,754.3300
170,587.5000
174,562.1620
174,693.1980
137,719.6080
Diluted Average Shares
174,754.3300
170,587.5000
174,562.1620
174,693.1980
139,398.2140
Total Operating Income as Reported
56,509.0000
48,036.0000
28,955.0000
82,340.0000
--
Rent Expense Supplemental
1,056.0000
1,486.0000
2,180.0000
1,724.0000
1,328.0000
Total Expenses
376,652.0000
378,004.0000
358,863.0000
258,781.0000
245,251.0000
Net Income from Continuing & Discontinued Operation
17,357.0000
13,647.0000
24,098.0000
67,590.0000
78,063.0000
Normalized Income
19,589.3497
15,084.2542
25,367.9136
66,533.2756
78,279.7928
Interest Income
4,068.0000
3,339.0000
747.0000
479.0000
265.0000
Interest Expense
21,775.0000
21,447.0000
8,799.0000
2,886.0000
3,277.0000
Net Interest Income
-19,277.0000
-19,066.0000
-8,728.0000
-2,634.0000
-3,634.0000
EBIT
40,871.0000
39,766.0000
43,424.0000
92,643.0000
109,168.0000
EBITDA
85,796.0000
83,891.0000
81,396.0000
116,171.0000
128,198.0000
Reconciled Cost of Revenue
198,338.0000
200,976.0000
195,771.0000
132,756.0000
124,776.0000
Reconciled Depreciation
44,925.0000
44,125.0000
37,972.0000
23,528.0000
19,030.0000
Net Income from Continuing Operation Net Minority Interest
17,357.0000
13,647.0000
24,098.0000
67,590.0000
78,063.0000
Total Unusual Items Excluding Goodwill
-2,457.0000
-1,930.0000
-1,823.0000
1,403.0000
-294.0000
Total Unusual Items
-2,457.0000
-1,930.0000
-1,823.0000
1,403.0000
-294.0000
Normalized EBITDA
88,253.0000
85,821.0000
83,219.0000
114,768.0000
128,492.0000
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0002
0.0003
Tax Effect of Unusual Items
-224.6503
-492.7458
-553.0864
346.2756
-77.2072
12/31/2020 - 6/19/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AMD.TA Amiad Water Systems Ltd.
977.00
-0.20%
COSLF CO2 Solutions Inc.
0.0000
0.00%
ABSO.ST Absolent Air Care Group AB (publ)
270.00
-2.53%
ARTS.TA Airtouch Solar Ltd
86.00
-10.79%
ENVI.AS Envipco Holding N.V.
5.75
+7.48%
PRV.L Porvair plc
690.00
+0.29%
NXFIL.AS NX Filtration N.V.
3.0000
-2.60%
TOMZ TOMI Environmental Solutions, Inc.
1.0100
-15.83%
BACTIQ.CO BactiQuant A/S
4.5600
+8.06%
TMG.V Thermal Energy International Inc.
0.2250
+2.27%