Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.2050
-0.1500
(-6.37%)
At close: February 21 at 8:08:02 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
123,514
123,514
460,113
301,389
108,449
Cost of Revenue
115,331
115,331
160,611
104,656
128,283
Gross Profit
8,183
8,183
299,502
196,733
-19,834
Operating Expense
21,226
21,226
25,958
22,133
13,547
Operating Income
-13,043
-13,043
273,544
174,600
-33,381
Net Non Operating Interest Income Expense
2,038
2,038
-9,007
-10,934
-12,809
Pretax Income
-11,389
-11,389
265,769
163,723
-47,031
Tax Provision
111
111
-325
-874
311
Net Income Common Stockholders
-11,500
-11,500
266,094
164,597
-47,342
Diluted NI Available to Com Stockholders
-11,500
-11,500
266,094
164,597
-47,342
Basic EPS
-0.05
--
1.24
0.77
-0.22
Diluted EPS
-0.05
--
1.19
0.73
-0.22
Basic Average Shares
217,992
--
215,420
213,384
210,893
Diluted Average Shares
217,992
--
224,329
225,346
210,893
Total Operating Income as Reported
-13,043
-13,043
273,544
174,600
-33,381
Total Expenses
136,557
136,557
186,569
126,789
141,830
Net Income from Continuing & Discontinued Operation
-11,500
-11,500
266,094
164,597
-47,342
Normalized Income
-11,500
-11,500
266,094
164,597
-47,342
Interest Income
3,803
3,803
648
419
1,278
Interest Expense
1,765
1,765
7,655
11,353
11,425
Net Interest Income
2,038
2,038
-9,007
-10,934
-12,809
EBIT
-9,624
-9,624
273,424
175,076
-35,606
EBITDA
32,433
32,433
355,166
230,212
48,516
Reconciled Cost of Revenue
115,331
115,331
160,611
104,656
128,283
Reconciled Depreciation
42,057
42,057
81,742
55,136
84,122
Net Income from Continuing Operation Net Minority Interest
-11,500
-11,500
266,094
164,597
-47,342
Total Unusual Items Excluding Goodwill
--
--
--
--
-6,776
Total Unusual Items
--
--
--
--
-6,776
Normalized EBITDA
32,433
32,433
355,166
230,212
48,516
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
12/31/2020 - 7/28/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
PESAF Panoro Energy ASA
2.7000
0.00%
134.F Seplat Energy Plc
2.4000
0.00%
CRC.BE Canadian Natural Resources Ltd
29.10
+0.34%
HBRIY Harbour Energy plc
3.0800
0.00%
JSE.L Jadestone Energy plc
30.00
0.00%
MEGEF MEG Energy Corp.
15.92
-0.13%
PNOR.OL PetroNor E&P ASA
10.78
+0.19%
AET.L Afentra plc
44.30
-0.45%
SDE.TO Spartan Delta Corp.
3.4600
-5.21%
SOIL.TO Saturn Oil & Gas Inc.
2.0500
-6.82%