0.6700
0.0000
(0.00%)
At close: January 17 at 3:29:53 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
-2,305.0000
3,511.0000
--
--
--
Gross Profit
-2,305.0000
3,511.0000
--
--
--
Operating Expense
27,939.0000
16,392.0000
15,381.0000
10,989.0000
18,477.0000
Operating Income
-30,244.0000
-12,881.0000
-15,381.0000
-10,989.0000
-18,477.0000
Net Non Operating Interest Income Expense
-5,567.0000
-5,545.0000
-7,181.0000
-7,071.0000
-6,902.0000
Pretax Income
-31,160.0000
-14,345.0000
-8,500.0000
-13,630.0000
-20,811.0000
Tax Provision
-10,059.0000
-10,059.0000
1,774.0000
-58.0000
174.0000
Net Income Common Stockholders
-21,099.0000
-4,284.0000
-10,274.0000
-13,573.0000
-20,985.0000
Diluted NI Available to Com Stockholders
-21,099.0000
-4,284.0000
-10,274.0000
-13,573.0000
-20,985.0000
Basic EPS
-0.01
-0.00
-0.01
-0.01
-0.02
Diluted EPS
-0.01
-0.00
-0.01
-0.01
-0.02
Basic Average Shares
1,368,885.7140
914,600.0000
914,600.0000
914,600.0000
914,600.0000
Diluted Average Shares
1,368,885.7140
914,600.0000
914,600.0000
914,600.0000
914,600.0000
Rent Expense Supplemental
--
1,768.0000
--
--
--
Total Expenses
27,939.0000
16,392.0000
15,381.0000
10,989.0000
18,477.0000
Net Income from Continuing & Discontinued Operation
-21,099.0000
-4,284.0000
-10,274.0000
-13,573.0000
-20,985.0000
Normalized Income
-22,302.3529
-5,527.9000
-10,274.0000
-12,516.5149
-22,515.9000
Interest Income
--
38.0000
40.0000
81.0000
75.0000
Interest Expense
5,604.0000
5,582.0000
7,219.0000
7,150.0000
6,975.0000
Net Interest Income
-5,567.0000
-5,545.0000
-7,181.0000
-7,071.0000
-6,902.0000
EBIT
-25,556.0000
-8,763.0000
-1,281.0000
-6,480.0000
-13,836.0000
EBITDA
-22,632.0000
-5,547.0000
4,452.0000
-117.0000
-7,736.0000
Reconciled Depreciation
2,924.0000
3,216.0000
5,733.0000
6,363.0000
6,099.0000
Net Income from Continuing Operation Net Minority Interest
-21,099.0000
-4,284.0000
-10,274.0000
-13,573.0000
-20,985.0000
Total Unusual Items Excluding Goodwill
1,777.0000
1,777.0000
--
-1,061.0000
2,187.0000
Total Unusual Items
1,777.0000
1,777.0000
--
-1,061.0000
2,187.0000
Normalized EBITDA
-24,409.0000
-7,324.0000
4,452.0000
944.0000
-9,923.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
573.6471
533.1000
--
-4.5149
656.1000
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade