Unlock stock picks and a broker-level newsfeed that powers Wall Street.
13.98
-1.20
(-7.91%)
At close: April 4 at 4:02:51 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
431,693
431,693
459,852
499,454
467,930
Cost of Revenue
351,522
351,522
385,078
435,123
382,921
Gross Profit
80,171
80,171
74,774
64,331
85,009
Operating Expense
50,482
50,482
54,059
34,339
55,385
Operating Income
29,689
29,689
20,715
29,992
29,624
Net Non Operating Interest Income Expense
-7,224
-7,224
-7,638
-3,506
-1,183
Pretax Income
-19,195
-19,195
10,471
16,400
20,893
Tax Provision
8,648
8,648
6,481
7,296
11,737
Net Income Common Stockholders
-27,941
-27,941
7,456
9,248
11,359
Diluted NI Available to Com Stockholders
-27,941
-27,941
7,456
9,248
11,359
Basic EPS
-5.97
--
1.59
1.98
2.43
Diluted EPS
-5.97
--
1.59
1.98
2.43
Basic Average Shares
4,677.75
--
4,676.26
4,675.85
4,675.50
Diluted Average Shares
4,677.75
--
4,676.26
4,675.85
4,675.50
Total Operating Income as Reported
-7,298
-7,298
20,304
22,327
23,423
Total Expenses
402,004
402,004
439,137
469,462
438,306
Net Income from Continuing & Discontinued Operation
-27,941
-27,941
7,456
9,248
11,359
Normalized Income
5,902.11
5,902.11
7,832.07
16,261.48
16,634.19
Interest Income
92
92
148
560
75
Interest Expense
6,392
6,392
6,737
2,992
763
Net Interest Income
-7,224
-7,224
-7,638
-3,506
-1,183
EBIT
-12,803
-12,803
17,208
19,392
21,656
EBITDA
1,920
1,920
31,748
34,689
34,868
Reconciled Cost of Revenue
351,522
351,522
385,078
435,123
382,921
Reconciled Depreciation
14,723
14,723
14,540
15,297
13,212
Net Income from Continuing Operation Net Minority Interest
-27,941
-27,941
7,456
9,248
11,359
Total Unusual Items Excluding Goodwill
-36,987
-36,987
-411
-7,665
-6,201
Total Unusual Items
-36,987
-36,987
-411
-7,665
-6,201
Normalized EBITDA
38,907
38,907
32,159
42,354
41,069
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,143.90
-3,143.90
-34.94
-651.53
-925.81
12/31/2021 - 5/14/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade