Unlock stock picks and a broker-level newsfeed that powers Wall Street.
23.36
-0.45
(-1.91%)
At close: 7:22:58 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
20,269,000
20,269,000
20,555,000
18,741,509.80
17,622,553.77
Cost of Revenue
8,071,000
8,071,000
8,289,000
7,244,566.27
6,972,624.35
Gross Profit
12,198,000
12,198,000
12,266,000
11,496,943.53
10,649,929.42
Operating Expense
6,197,000
6,197,000
6,719,000
6,149,330.49
5,486,201.46
Operating Income
6,001,000
6,001,000
5,547,000
5,347,613.04
5,163,727.96
Net Non Operating Interest Income Expense
-925,000
-925,000
-723,000
-462,109.45
-505,162.34
Pretax Income
5,460,000
5,460,000
5,642,000
5,320,929.56
5,129,127.80
Tax Provision
1,294,000
1,294,000
1,163,000
1,272,317.10
1,255,293.82
Net Income Common Stockholders
3,870,000
3,870,000
4,445,000
3,940,665.63
3,681,457.08
Diluted NI Available to Com Stockholders
3,870,000
3,870,000
4,445,000
3,940,665.63
3,681,457.08
Basic EPS
1.73
--
1.96
1.70
1.57
Diluted EPS
1.73
--
1.96
1.69
1.57
Basic Average Shares
2,234,000
--
2,264,000
2,318,000
2,337,000
Diluted Average Shares
2,239,000
--
2,271,000
2,325,000
2,345,000
Total Operating Income as Reported
6,001,000
6,001,000
5,547,000
5,347,613.04
5,163,727.96
Rent Expense Supplemental
50,000
--
--
--
42,904.20
Total Expenses
14,268,000
14,268,000
15,008,000
13,393,896.76
12,458,825.81
Net Income from Continuing & Discontinued Operation
3,870,000
3,870,000
4,445,000
3,940,665.63
3,681,457.08
Normalized Income
3,892,890.11
3,892,890.11
4,147,299.72
3,990,620.73
3,675,968.79
Interest Income
194,000
194,000
201,000
161,313.80
185,456.86
Interest Expense
1,134,000
1,134,000
951,000
608,868.62
686,467.19
Net Interest Income
-925,000
-925,000
-723,000
-462,109.45
-505,162.34
EBIT
6,594,000
6,594,000
6,593,000
5,929,798.18
5,815,594.98
EBITDA
7,087,000
7,087,000
7,890,000
6,522,899.28
6,434,245.85
Reconciled Cost of Revenue
8,071,000
8,071,000
8,289,000
7,244,566.27
6,972,624.35
Reconciled Depreciation
493,000
493,000
1,297,000
593,101.11
618,650.87
Net Income from Continuing Operation Net Minority Interest
3,870,000
3,870,000
4,445,000
3,940,665.63
3,681,457.08
Total Unusual Items Excluding Goodwill
-30,000
-30,000
375,000
-70,347.37
8,304.04
Total Unusual Items
-30,000
-30,000
375,000
-70,347.37
8,304.04
Normalized EBITDA
7,117,000
7,117,000
7,515,000
6,593,246.65
6,425,941.82
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,109.89
-7,109.89
77,299.72
-20,392.27
2,815.75
6/30/2021 - 5/26/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade