0.6595
-0.0045
(-0.68%)
As of 8:01:00 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,199,894
24,199,894
23,196,238
29,715,492
23,173,322
Cost of Revenue
14,124,708
14,124,708
13,373,075
18,077,696
13,789,293
Gross Profit
10,075,186
10,075,186
9,823,163
11,637,796
9,384,029
Operating Expense
5,224,001
5,224,001
3,155,382
3,641,838
2,437,731
Operating Income
4,851,185
4,851,185
6,667,781
7,995,958
6,946,298
Net Non Operating Interest Income Expense
-918,603
-918,603
-601,513
-194,213
152,932
Pretax Income
4,604,055
4,604,055
7,243,538
8,456,844
8,201,247
Tax Provision
1,790,200
1,790,200
1,719,345
2,969,258
2,562,882
Net Income Common Stockholders
3,122,069
3,122,069
4,763,503
4,696,962
4,509,944
Diluted NI Available to Com Stockholders
3,122,069
3,122,069
4,763,503
4,696,962
4,509,944
Basic EPS
0.48
--
0.73
0.72
0.69
Diluted EPS
0.48
--
0.73
0.72
0.69
Basic Average Shares
6,537,821.4400
--
6,537,821.4400
6,537,821.4400
6,537,821.4400
Diluted Average Shares
6,537,821.4400
--
6,537,821.4400
6,537,821.4400
6,537,821.4400
Total Expenses
19,348,709
19,348,709
16,528,457
21,719,534
16,227,024
Net Income from Continuing & Discontinued Operation
3,122,069
3,122,069
4,763,503
4,696,962
4,509,944
Normalized Income
3,122,069
3,122,069
4,763,503
4,696,962
4,457,099.4080
Interest Income
370,699
370,699
258,940
349,505
444,802
Interest Expense
1,289,302
1,289,302
860,453
543,718
291,870
Net Interest Income
-918,603
-918,603
-601,513
-194,213
152,932
EBIT
5,893,357
5,893,357
8,103,991
9,000,562
8,493,117
EBITDA
8,379,177
8,379,177
10,169,127
10,890,002
10,102,020
Reconciled Cost of Revenue
14,124,708
14,124,708
13,373,075
18,077,696
13,789,293
Reconciled Depreciation
2,485,820
2,485,820
2,065,136
1,889,440
1,608,903
Net Income from Continuing Operation Net Minority Interest
3,122,069
3,122,069
4,763,503
4,696,962
4,509,944
Total Unusual Items Excluding Goodwill
--
--
--
--
76,809
Total Unusual Items
--
--
--
--
76,809
Normalized EBITDA
8,379,177
8,379,177
10,169,127
10,890,002
10,025,211
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0004
0.0003
Tax Effect of Unusual Items
--
--
--
--
23,964.4080
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade