0.5000
0.0000
(0.00%)
At close: December 23 at 9:30:00 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,661.8050
4,442.7450
4,215.7510
3,965.3970
3,749.5180
Cost of Revenue
1,875.2420
1,897.0230
1,909.3390
1,629.1870
1,650.8730
Gross Profit
2,786.5630
2,545.7220
2,306.4120
2,336.2100
2,098.6450
Operating Expense
844.6100
823.0690
814.9320
875.6820
696.4100
Operating Income
1,941.9530
1,722.6530
1,491.4800
1,460.5280
1,402.2350
Net Non Operating Interest Income Expense
-1,689.8900
-1,614.2420
-1,319.5240
-1,130.3200
-1,160.8250
Other Income Expense
478.5820
1,147.2090
1,637.1090
4,423.8020
181.2000
Pretax Income
730.6450
1,255.6200
1,809.0650
4,754.0100
422.6100
Tax Provision
82.0000
94.0000
236.0000
364.0000
-9.0000
Net Income Common Stockholders
648.6450
1,161.6200
1,573.0650
4,390.0100
431.6100
Diluted NI Available to Com Stockholders
648.6450
1,161.6200
1,573.0650
4,390.0100
431.6100
Basic EPS
0.03
0.05
0.07
0.21
0.02
Diluted EPS
0.03
0.05
0.07
0.21
0.02
Basic Average Shares
21,342.9110
21,290.6850
21,290.6850
21,290.6850
21,290.6850
Diluted Average Shares
21,961.9150
21,991.5260
21,748.5190
21,382.3760
21,440.6850
Rent Expense Supplemental
--
27.5050
27.0680
27.0680
27.0680
Total Expenses
2,719.8520
2,720.0920
2,724.2710
2,504.8690
2,347.2830
Net Income from Continuing & Discontinued Operation
648.6450
1,161.6200
1,573.0650
4,390.0100
431.6100
Normalized Income
622.2045
513.9106
171.7623
466.4334
298.4280
Interest Expense
1,688.0800
1,612.4320
1,307.2330
1,126.8860
1,158.4920
Net Interest Income
-1,689.8900
-1,614.2420
-1,319.5240
-1,130.3200
-1,160.8250
EBIT
2,418.7250
2,868.0520
3,116.2980
5,880.8960
1,581.1020
EBITDA
2,437.7140
2,887.1030
3,136.0350
5,900.6320
1,600.8380
Reconciled Cost of Revenue
1,875.2420
1,897.0230
1,909.3390
1,629.1870
1,650.8730
Reconciled Depreciation
18.9890
19.0510
19.7370
19.7360
19.7360
Net Income from Continuing Operation Net Minority Interest
648.6450
1,161.6200
1,573.0650
4,390.0100
431.6100
Total Unusual Items Excluding Goodwill
29.7830
700.1230
1,611.5340
4,248.9020
181.2000
Total Unusual Items
29.7830
700.1230
1,611.5340
4,248.9020
181.2000
Normalized EBITDA
2,407.9310
2,186.9800
1,524.5010
1,651.7300
1,419.6380
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0003
Tax Effect of Unusual Items
3.3425
52.4136
210.2313
325.3254
48.0180
12/31/2020 - 7/31/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DDCCF Branicks Group AG
2.2000
0.00%
IEI.V Imperial Equities Inc.
3.5500
+0.57%
DMRE.DE DEMIRE Deutsche Mittelstand Real Estate AG
0.7400
0.00%
MBHCF MBH Corporation PLC
1.0000
0.00%
ADJ.F Adler Group S.A.
0.3180
+0.16%
AANNF Aroundtown SA
2.7400
0.00%
FXTGY Foxtons Group plc
1.6250
0.00%
HMT.V Halmont Properties Corporation
0.9000
0.00%
TTO.DE TTL Beteiligungs- und Grundbesitz-AG
0.3440
-7.03%
GWI.L Globalworth Real Estate Investments Ord
2.5600
-2.29%