0.5600
-0.0100
(-1.75%)
At close: April 17 at 5:15:04 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
59,921
29,060
24,535
16,381
8,099
Cost of Revenue
-80,101
-142,363
-112,420
-66,765
-129,137
Gross Profit
140,022
171,423
136,955
83,146
137,236
Operating Expense
230,322
257,150
99,306
59,975
146,490
Operating Income
-90,300
-85,727
37,649
23,171
-9,254
Net Non Operating Interest Income Expense
-33,241
-38,650
-53,187
-31,162
-10,774
Pretax Income
-185,222
-181,456
-33,891
59,697
109,018
Tax Provision
-12,702
-10,247
-2,224
15,361
25,923
Net Income Common Stockholders
-165,659
-165,939
-32,622
50,914
90,335
Diluted NI Available to Com Stockholders
-165,659
-165,939
-32,622
50,914
90,335
Basic EPS
-0.67
-0.92
-0.17
0.27
0.48
Diluted EPS
-0.67
-0.92
-0.17
0.27
0.48
Basic Average Shares
186,764.0400
186,764
186,764
186,764
186,764
Diluted Average Shares
186,764.0400
186,764
186,764
186,764
186,764
Total Operating Income as Reported
-152,024
-142,876
18,380
90,859
119,855
Total Expenses
150,221
114,787
-13,114
-6,790
17,353
Net Income from Continuing & Discontinued Operation
-165,659
-165,939
-32,622
50,914
90,335
Normalized Income
-159,545.1405
-161,647.5760
-32,381.9620
40,549
83,653
Interest Income
44,540
44,321
8,340
6,933
1,269
Interest Expense
82,899
82,901
60,599
38,187
11,696
Net Interest Income
-33,241
-38,650
-53,187
-31,162
-10,774
EBIT
-102,323
-98,555
26,708
97,884
120,714
EBITDA
-92,449
-88,643
33,960
98,745
121,569
Reconciled Cost of Revenue
-80,101
-142,363
-112,420
-66,765
-129,137
Reconciled Depreciation
-89
--
339
861
855
Net Income from Continuing Operation Net Minority Interest
-165,659
-165,939
-32,622
40,549
83,653
Total Unusual Items Excluding Goodwill
-6,564
-4,546
-257
--
-1,276
Total Unusual Items
-6,564
-4,546
-257
--
-1,276
Normalized EBITDA
-85,885
-84,097
34,217
98,745
121,569
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-450.1405
-254.5760
-16.9620
--
--
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade