23.20
-0.40
(-1.69%)
At close: 9:54:33 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,360,809.16
2,299,215.04
1,918,958.04
1,731,169.93
1,688,189.41
Cost of Revenue
1,562,575.51
1,536,585.04
1,309,143.86
1,111,462.08
1,082,745.89
Gross Profit
798,233.66
762,630.01
609,814.19
619,707.85
605,443.52
Operating Expense
295,500.68
266,898.96
239,808.06
209,925.87
205,887.43
Operating Income
502,732.98
495,731.05
370,006.13
409,781.98
399,556.09
Other Income Expense
7,603.41
9,250.12
-283.05
6,569.76
12,256.84
Pretax Income
510,336.38
504,981.17
369,723.08
416,351.74
411,812.93
Tax Provision
76,571.99
76,577.90
50,965.72
55,554.50
64,249.31
Net Income Common Stockholders
427,630.36
422,050.85
313,882.30
355,205.24
342,598.69
Average Dilution Earnings
6.95
6.34
5.30
17.01
14.23
Diluted NI Available to Com Stockholders
427,637.30
422,057.19
313,887.59
355,222.25
342,612.93
Basic EPS
1.89
1.84
1.36
1.51
1.41
Diluted EPS
1.89
1.84
1.36
1.50
1.41
Basic Average Shares
229,190.86
232,827.87
234,380.41
238,938.56
246,499.02
Diluted Average Shares
229,268.83
232,827.87
234,380.41
240,531.49
246,499.02
Total Operating Income as Reported
502,732.98
495,731.05
370,006.13
409,781.98
399,556.09
Total Expenses
1,858,076.19
1,803,483.99
1,548,951.92
1,321,387.95
1,288,633.31
Net Income from Continuing & Discontinued Operation
433,764.39
428,403.27
318,757.35
360,797.23
347,563.62
Normalized Income
427,783.59
416,956.67
314,623.35
357,684.88
341,667.29
EBIT
502,732.98
495,731.05
370,006.13
409,781.98
399,556.09
EBITDA
595,940.28
589,052.25
466,574.57
508,894.00
504,295.99
Reconciled Cost of Revenue
1,562,575.51
1,536,585.04
1,309,143.86
1,111,462.08
1,082,745.89
Reconciled Depreciation
93,207.31
93,321.19
96,568.44
99,112.02
104,739.90
Net Income from Continuing Operation Net Minority Interest
433,764.39
428,403.27
318,757.35
360,797.23
347,563.62
Total Unusual Items Excluding Goodwill
7,036.59
13,498.35
4,795.82
3,589.80
6,986.30
Total Unusual Items
7,036.59
13,498.35
4,795.82
3,589.80
6,986.30
Normalized EBITDA
588,903.70
575,553.89
461,778.75
505,304.20
497,309.69
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,055.79
2,051.75
661.82
477.44
1,089.97
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade