8.81
+0.12
+(1.38%)
At close: 4:00:01 PM EDT
8.81
0.00
(0.00%)
After hours: 4:20:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,475,000
3,475,000
3,886,000
3,603,000
3,633,000
Cost of Revenue
2,770,000
2,770,000
3,130,000
2,920,000
2,926,000
Gross Profit
705,000
705,000
756,000
683,000
707,000
Operating Expense
240,000
240,000
247,000
216,000
216,000
Operating Income
465,000
465,000
509,000
467,000
491,000
Net Non Operating Interest Income Expense
-158,000
-158,000
-157,000
-8,000
-83,000
Other Income Expense
36,000
36,000
-5,000
37,000
130,000
Pretax Income
343,000
343,000
347,000
496,000
538,000
Tax Provision
61,000
61,000
86,000
106,000
43,000
Net Income Common Stockholders
282,000
282,000
-51,000
49,000
118,000
Diluted NI Available to Com Stockholders
282,000
282,000
-51,000
49,000
118,000
Basic EPS
1.27
--
-0.31
0.75
1.69
Diluted EPS
1.26
--
-0.31
0.75
1.56
Basic Average Shares
222,316.48
--
166,595.40
64,708.64
69,706.18
Diluted Average Shares
224,121.16
--
166,595.40
65,075.99
317,503.30
Total Expenses
3,010,000
3,010,000
3,377,000
3,136,000
3,142,000
Net Income from Continuing & Discontinued Operation
282,000
282,000
261,000
390,000
495,000
Normalized Income
263,090.38
263,090.38
265,512.97
397,860
392,769
Interest Income
3,000
3,000
7,000
2,000
1,000
Interest Expense
160,000
160,000
163,000
10,000
84,000
Net Interest Income
-158,000
-158,000
-157,000
-8,000
-83,000
EBIT
503,000
503,000
510,000
506,000
622,000
EBITDA
593,000
593,000
600,000
590,000
714,000
Reconciled Cost of Revenue
2,770,000
2,770,000
3,130,000
2,920,000
2,926,000
Reconciled Depreciation
90,000
90,000
90,000
84,000
92,000
Net Income from Continuing Operation Net Minority Interest
282,000
282,000
261,000
390,000
495,000
Total Unusual Items Excluding Goodwill
23,000
23,000
-6,000
-10,000
111,000
Total Unusual Items
23,000
23,000
-6,000
-10,000
111,000
Normalized EBITDA
570,000
570,000
606,000
600,000
603,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,090.38
4,090.38
-1,487.03
-2,140
8,769
12/31/2021 - 9/17/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SUP Superior Industries International, Inc.
2.4300
+10.45%
MPAA Motorcar Parts of America, Inc.
8.75
-1.80%
DAN Dana Incorporated
10.79
+1.51%
ALSN Allison Transmission Holdings, Inc.
88.82
+0.21%
PHIN PHINIA Inc.
38.47
+1.24%
BWA BorgWarner Inc.
26.19
+2.03%
AXL American Axle & Manufacturing Holdings, Inc.
3.1000
-0.64%
GNTX Gentex Corporation
21.17
+1.05%
CPS Cooper-Standard Holdings Inc.
12.11
-0.33%
ADNT Adient plc
10.40
-1.79%