3.5400
-0.1400
(-3.80%)
At close: April 14 at 4:00:00 PM EDT
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
614.3870
530.6470
315.5820
346.1140
436.3270
Cost of Revenue
14.1120
12.4160
23.6700
51.9640
54.8640
Gross Profit
600.2750
518.2310
291.9120
294.1500
381.4630
Operating Expense
7,158.8010
4,283.6170
4,482.4600
2,498.1150
3,403.1070
Operating Income
-6,558.5260
-3,765.3860
-4,190.5480
-2,203.9650
-3,021.6440
Net Non Operating Interest Income Expense
1,146.2410
720.9320
98.4600
-14.9790
-11.3490
Other Income Expense
-74.3640
-53.6480
-334.3630
15.2670
-9,793.9950
Pretax Income
-5,486.6490
-3,098.1020
-4,426.4510
-2,203.6770
-12,826.9880
Tax Provision
--
--
--
--
88.4720
Net Income Common Stockholders
-5,486.6490
-3,098.1020
-4,426.4510
-2,203.6770
-12,915.4600
Diluted NI Available to Com Stockholders
-5,486.6490
-3,098.1020
-4,426.4510
-2,203.6770
-12,915.4600
Basic EPS
-0.03
-0.02
-0.03
-0.02
-0.11
Diluted EPS
-0.03
-0.02
-0.03
-0.02
-0.11
Basic Average Shares
215,846.1180
193,056.6210
165,029.0800
134,164.1000
120,706.7370
Diluted Average Shares
215,846.1180
193,056.6210
165,029.0800
134,164.1000
120,706.7370
Total Operating Income as Reported
-6,582.2500
-3,787.7850
-4,216.2950
-2,218.9440
-3,032.9930
Rent Expense Supplemental
176.9900
190.8730
191.8360
207.1480
250.8200
Total Expenses
7,172.9130
4,296.0330
4,506.1300
2,550.0790
3,457.9710
Interest Income
1,169.9650
743.3310
124.2070
--
--
Interest Expense
23.7240
22.3990
25.7470
14.9790
11.3490
Net Interest Income
1,146.2410
720.9320
98.4600
-14.9790
-11.3490
Net Income from Continuing & Discontinued Operation
-5,486.6490
-3,098.1020
-4,426.4510
-2,203.6770
-12,915.4600
Normalized Income
-5,412.2850
-3,044.4540
-4,092.0880
-2,218.9440
-5,716.8737
EBIT
-5,462.9250
-3,075.7030
-4,400.7040
-2,188.6980
-12,815.6390
EBITDA
-5,448.8130
-3,063.2870
-4,377.0340
-2,136.7340
-12,760.7750
Reconciled Cost of Revenue
14.1120
12.4160
23.6700
51.9640
54.8640
Reconciled Depreciation
14.1120
12.4160
23.6700
51.9640
54.8640
Net Income from Continuing Operation Net Minority Interest
-5,486.6490
-3,098.1020
-4,426.4510
-2,203.6770
-12,915.4600
Total Unusual Items Excluding Goodwill
-74.3640
-53.6480
-334.3630
15.2670
-9,793.9950
Total Unusual Items
-74.3640
-53.6480
-334.3630
15.2670
-9,793.9950
Normalized EBITDA
-5,374.4490
-3,009.6390
-4,042.6710
-2,152.0010
-2,966.7800
Tax Rate for Calcs
--
--
--
--
0.0003
Tax Effect of Unusual Items
--
--
--
--
-2,595.4087
5/31/2021 - 11/19/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GHRT.V Greenheart Gold Inc.
0.9900
0.00%
MAU.V Montage Gold Corp.
3.7500
+2.74%
FDR.V Founders Metals Inc.
5.58
-2.96%
SGD.V Snowline Gold Corp.
8.59
+3.62%
OMG.V Omai Gold Mines Corp.
0.4350
+2.35%
ARIC.V Awalé Resources Limited
0.4950
0.00%
CNL.TO Collective Mining Ltd.
14.25
-0.35%
LUG.TO Lundin Gold Inc.
51.86
+6.16%
AAUC.TO Allied Gold Corporation
5.55
-0.18%
STWO.CN S2 Minerals Inc.
0.1600
-36.00%