17.40
+0.10
+(0.58%)
As of 8:06:40 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,957,296.00
2,910,930.00
3,279,245.00
2,991,093.00
2,937,780.00
Cost of Revenue
1,723,603.00
1,718,857.00
1,693,221.00
1,598,759.00
1,503,287.00
Gross Profit
1,233,693.00
1,192,073.00
1,586,024.00
1,392,334.00
1,434,493.00
Operating Expense
579,550.00
591,169.00
595,715.00
592,425.00
573,466.00
Operating Income
654,143.00
600,904.00
990,309.00
799,909.00
861,027.00
Net Non Operating Interest Income Expense
-145,924.00
-143,612.00
-167,100.00
-185,648.00
-210,294.00
Other Income Expense
139,839.00
149,254.00
10,359.00
-583.00
-13,677.00
Pretax Income
648,058.00
606,546.00
833,568.00
613,678.00
637,056.00
Tax Provision
153,583.00
130,199.00
202,370.00
135,481.00
154,293.00
Net Income Common Stockholders
492,998.00
474,953.00
629,909.00
477,001.00
481,830.00
Diluted NI Available to Com Stockholders
492,998.00
474,953.00
629,909.00
477,001.00
481,830.00
Basic EPS
2.87
2.29
2.82
2.15
2.20
Diluted EPS
2.86
2.28
2.81
2.14
2.19
Basic Average Shares
174,986.25
207,594.00
223,652.00
221,504.00
219,232.00
Diluted Average Shares
175,504.25
207,947.00
224,486.00
222,471.00
219,733.00
Total Operating Income as Reported
653,046.00
733,545.00
990,632.00
802,216.00
870,982.00
Total Expenses
2,303,153.00
2,310,026.00
2,288,936.00
2,191,184.00
2,076,753.00
Net Income from Continuing & Discontinued Operation
492,998.00
474,953.00
629,909.00
477,001.00
481,830.00
Normalized Income
493,835.02
370,829.82
629,664.49
475,203.31
474,284.11
Interest Income
24,263.00
29,292.00
6,922.00
2.00
--
Interest Expense
170,187.00
172,904.00
174,022.00
185,650.00
210,294.00
Net Interest Income
-145,924.00
-143,612.00
-167,100.00
-185,648.00
-210,294.00
EBIT
818,245.00
779,450.00
1,007,590.00
799,328.00
847,350.00
EBITDA
932,003.00
892,686.00
1,128,667.00
927,180.00
981,920.00
Reconciled Cost of Revenue
1,723,603.00
1,718,857.00
1,693,221.00
1,598,759.00
1,503,287.00
Reconciled Depreciation
113,758.00
113,236.00
121,077.00
127,852.00
134,570.00
Net Income from Continuing Operation Net Minority Interest
492,998.00
474,953.00
629,909.00
477,001.00
481,830.00
Total Unusual Items Excluding Goodwill
-1,097.00
132,641.00
323.00
2,307.00
9,955.00
Total Unusual Items
-1,097.00
132,641.00
323.00
2,307.00
9,955.00
Normalized EBITDA
933,100.00
760,045.00
1,128,344.00
924,873.00
971,965.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-259.98
28,517.82
78.49
509.31
2,409.11
12/31/2020 - 8/16/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GCZB.BE Gray Television Inc
3.6000
+0.56%
GCZB.SG Gray Television Inc
3.6000
+2.27%
STVG.L STV Group plc
198.50
-0.75%
MMT.PA Métropole Télévision S.A.
12.52
+0.97%
PSM.DE ProSiebenSat.1 Media SE
5.61
+0.72%
SESG.PA SES S.A.
3.1620
+0.83%
RAY-A.TO Stingray Group Inc.
8.02
-4.07%
NXST Nexstar Media Group, Inc.
152.23
-0.65%
GTN Gray Media, Inc.
3.7000
-1.07%
ITV.L ITV plc
73.90
-0.34%