Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
NYSE - Delayed Quote USD

Gray Media, Inc. (GTN)

Compare
3.9100
-0.4500
(-10.32%)
At close: April 3 at 4:00:02 PM EDT
3.9300
+0.02
+(0.51%)
Pre-Market: 6:22:07 AM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,644,000
3,644,000
3,281,000
3,676,000
2,413,000
Cost of Revenue
2,400,000
2,400,000
2,383,000
2,248,000
1,610,000
Gross Profit
1,244,000
1,244,000
898,000
1,428,000
803,000
Operating Expense
373,000
373,000
451,000
440,000
380,000
Operating Income
871,000
871,000
447,000
988,000
423,000
Net Non Operating Interest Income Expense
-485,000
-485,000
-440,000
-354,000
-205,000
Other Income Expense
106,000
106,000
-89,000
-20,000
-50,000
Pretax Income
492,000
492,000
-82,000
614,000
168,000
Tax Provision
117,000
117,000
-6,000
159,000
78,000
Net Income Common Stockholders
323,000
323,000
-128,000
403,000
38,000
Diluted NI Available to Com Stockholders
323,000
323,000
-128,000
403,000
38,000
Basic EPS
1.52
3.40
-1.39
4.38
0.40
Diluted EPS
1.50
3.36
-1.39
4.33
0.40
Basic Average Shares
94,250
95,000
92,000
92,000
95,000
Diluted Average Shares
95,000
96,000
92,000
93,000
95,000
Total Operating Income as Reported
851,000
851,000
383,000
990,000
381,000
Total Expenses
2,773,000
2,773,000
2,834,000
2,688,000
1,990,000
Net Income from Continuing & Discontinued Operation
375,000
375,000
-76,000
455,000
90,000
Normalized Income
383,384.1463
383,384.1463
12,975.6098
466,840
120,660
Interest Expense
485,000
485,000
440,000
354,000
205,000
Net Interest Income
-485,000
-485,000
-440,000
-354,000
-205,000
EBIT
977,000
977,000
358,000
968,000
373,000
EBITDA
1,274,000
1,274,000
734,000
1,352,000
632,000
Reconciled Cost of Revenue
2,372,000
2,372,000
2,346,000
2,200,000
1,572,000
Reconciled Depreciation
297,000
297,000
376,000
384,000
259,000
Net Income from Continuing Operation Net Minority Interest
375,000
375,000
-76,000
455,000
90,000
Total Unusual Items Excluding Goodwill
-11,000
-11,000
-96,000
-16,000
-42,000
Total Unusual Items
-11,000
-11,000
-96,000
-16,000
-42,000
Normalized EBITDA
1,285,000
1,285,000
830,000
1,368,000
674,000
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-2,615.8537
-2,615.8537
-7,024.3902
-4,160
-11,340
12/31/2021 - 8/30/2002

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

SSP The E.W. Scripps Company
2.5500
-14.43%
 
SBGI Sinclair, Inc.
14.74
-8.45%
 
NXST Nexstar Media Group, Inc.
166.96
-8.19%
 
TGNA TEGNA Inc.
17.09
-9.96%
 
IHRT iHeartMedia, Inc.
1.3300
-13.07%
 
CMLS Cumulus Media Inc.
0.4381
-10.13%
 
SGA Saga Communications, Inc.
12.49
-0.16%
 
SALM Salem Media Group, Inc.
0.5600
-6.67%
 
SESG.PA SES S.A.
5.29
+2.52%
 
BBGI Beasley Broadcast Group, Inc.
5.49
-0.72%