46.92
-0.81
(-1.66%)
As of 9:42:03 AM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,160,300
4,160,300
3,352,500
1,612,400
1,317,700
Cost of Revenue
2,771,500
2,771,500
2,312,100
1,205,000
993,500
Gross Profit
1,388,800
1,388,800
1,040,400
407,400
324,200
Operating Expense
741,300
741,300
649,700
255,900
235,700
Operating Income
647,500
647,500
390,700
151,500
88,500
Net Non Operating Interest Income Expense
-328,500
-328,500
-289,100
-31,700
-19,000
Other Income Expense
-500
-500
-43,600
-20,900
4,600
Pretax Income
318,500
318,500
58,000
98,900
74,100
Tax Provision
78,600
78,600
3,000
15,900
13,500
Earnings from Equity Interest Net of Tax
-3,600
-3,600
2,500
-400
300
Net Income Common Stockholders
191,300
191,300
20,000
22,600
59,100
Diluted NI Available to Com Stockholders
191,300
191,300
20,000
22,600
59,100
Total Operating Income as Reported
647,500
647,500
390,700
151,500
88,500
Total Expenses
3,512,800
3,512,800
2,961,800
1,460,900
1,229,200
Net Income from Continuing & Discontinued Operation
218,500
218,500
47,300
24,000
59,100
Normalized Income
222,000
222,000
72,642.80
112,651.57
55,091.80
Interest Expense
328,500
328,500
289,100
31,700
10,700
Net Interest Income
-328,500
-328,500
-289,100
-31,700
-19,000
EBIT
647,000
647,000
347,100
130,600
84,800
EBITDA
916,900
916,900
578,200
212,500
165,400
Reconciled Cost of Revenue
2,695,500
2,695,500
2,244,400
1,164,500
951,800
Reconciled Depreciation
269,900
269,900
231,100
81,900
80,600
Net Income from Continuing Operation Net Minority Interest
222,000
222,000
47,900
81,600
59,100
Total Unusual Items Excluding Goodwill
--
--
-26,100
-37,000
4,900
Total Unusual Items
--
--
-26,100
-37,000
4,900
Normalized EBITDA
916,900
916,900
604,300
249,500
160,500
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
-1,357.20
-5,948.43
891.80
12/31/2021 - 12/12/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
REKO.V Reko International Group Inc.
3.0000
0.00%
002202.SZ Goldwind Science&Technology Co., Ltd.
8.15
+0.25%
LXFR Luxfer Holdings PLC
10.01
-0.45%
PKOH Park-Ohio Holdings Corp.
19.21
0.00%
HURC Hurco Companies, Inc.
14.92
+6.42%
SXI Standex International Corporation
140.63
+1.17%
TWIN Twin Disc, Incorporated
6.83
0.00%
THR Thermon Group Holdings, Inc.
24.47
+0.23%
KAI Kadant Inc.
312.39
+0.09%
EPAC Enerpac Tool Group Corp.
39.39
+0.15%