11.31
+0.52
+(4.82%)
At close: 3:29:43 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,420,935.00
2,019,200.00
1,863,300.00
1,934,300.00
2,208,800.00
Cost of Revenue
226,358.00
226,700.00
250,600.00
476,900.00
571,200.00
Gross Profit
2,194,577.00
1,792,500.00
1,612,700.00
1,457,400.00
1,637,600.00
Operating Expense
1,145,344.00
1,003,600.00
968,700.00
1,097,400.00
986,300.00
Operating Income
1,049,233.00
788,900.00
644,000.00
360,000.00
651,300.00
Net Non Operating Interest Income Expense
-300,515.00
-272,400.00
-247,000.00
-220,700.00
-196,300.00
Pretax Income
1,782,517.00
2,108,000.00
572,100.00
4,318,700.00
672,400.00
Net Income Common Stockholders
1,622,517.00
2,108,000.00
572,100.00
4,318,000.00
672,400.00
Diluted NI Available to Com Stockholders
1,622,517.00
2,108,000.00
572,100.00
4,318,000.00
672,400.00
Basic EPS
10.31
13.40
3.63
27.45
4.27
Diluted EPS
10.31
13.40
3.63
27.45
4.27
Basic Average Shares
157,483.53
157,296.78
157,296.78
157,296.78
157,296.78
Diluted Average Shares
157,483.53
157,296.78
157,296.78
157,296.78
157,296.78
Rent Expense Supplemental
--
200.00
27,900.00
28,400.00
32,100.00
Total Expenses
1,371,702.00
1,230,300.00
1,219,300.00
1,574,300.00
1,557,500.00
Net Income from Continuing & Discontinued Operation
1,622,517.00
2,108,000.00
572,100.00
4,318,700.00
672,400.00
Normalized Income
857,900.70
895,670.00
-130,910.00
1,187,180.00
672,900.00
Interest Income
--
16,300.00
9,600.00
7,700.00
10,300.00
Interest Expense
298,415.00
270,300.00
241,900.00
219,300.00
195,500.00
Net Interest Income
-300,515.00
-272,400.00
-247,000.00
-220,700.00
-196,300.00
EBIT
2,080,932.00
2,378,300.00
814,000.00
4,538,000.00
867,900.00
EBITDA
2,169,896.00
2,430,600.00
857,000.00
4,582,400.00
914,500.00
Reconciled Cost of Revenue
226,358.00
226,700.00
250,600.00
476,900.00
571,200.00
Reconciled Depreciation
88,964.00
52,300.00
42,800.00
44,400.00
46,500.00
Net Income from Continuing Operation Net Minority Interest
1,622,517.00
2,108,000.00
572,100.00
4,318,700.00
672,400.00
Total Unusual Items Excluding Goodwill
1,092,309.00
1,731,900.00
1,004,300.00
4,473,600.00
-500.00
Total Unusual Items
1,092,309.00
1,731,900.00
1,004,300.00
4,473,600.00
-500.00
Normalized EBITDA
1,077,587.00
698,700.00
-147,300.00
108,800.00
915,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
327,692.70
519,570.00
301,290.00
1,342,080.00
--
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade