121.00
0.00
(0.00%)
At close: April 11 at 3:49:59 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
38,176.17
58,797.01
49,267.17
4,117.39
--
Cost of Revenue
24,214.96
33,404.05
22,058.31
2,824.06
503.81
Gross Profit
13,961.20
25,392.96
27,208.86
1,293.32
-503.81
Operating Expense
21,493.20
19,503.75
18,265.10
844.28
831.85
Operating Income
-7,532
5,889.20
8,943.75
449.05
-1,335.66
Net Non Operating Interest Income Expense
-275.85
-327.88
-1,377.96
-7.48
35.53
Pretax Income
-7,834.99
5,485.61
7,647.87
-214.08
-1,233.62
Tax Provision
-1,998.37
1,333.36
148.70
--
-22.67
Net Income Common Stockholders
-5,836.62
4,152.25
7,499.17
-214.08
-1,210.96
Diluted NI Available to Com Stockholders
-5,836.62
4,152.25
7,499.17
-214.08
-1,210.96
Basic EPS
-0.00
0.00
0.00
-0.00
-0.00
Diluted EPS
-0.00
0.00
0.00
-0.00
-0.00
Basic Average Shares
2,500,000
2,076,125.50
2,499,722.67
2,500,000
2,500,000
Diluted Average Shares
2,500,000
2,076,125.50
2,499,722.67
2,500,000
2,500,000
Total Operating Income as Reported
-7,444.68
6,146.62
10,875.54
--
--
Rent Expense Supplemental
6,678.50
7,234.31
6,303.23
857.91
60.55
Total Expenses
45,708.16
52,907.80
40,323.42
3,668.34
1,335.66
Net Income from Continuing & Discontinued Operation
-5,836.62
4,152.25
7,499.17
-214.08
-1,210.96
Normalized Income
-5,836.62
4,152.25
7,499.17
-214.08
-1,210.96
Interest Income
--
--
--
0.04
35.84
Interest Expense
--
227.11
1,319.64
--
--
Net Interest Income
-275.85
-327.88
-1,377.96
-7.48
35.53
EBIT
-7,708.48
5,712.72
8,967.51
449.05
-1,335.66
EBITDA
-7,708.48
5,712.72
8,967.51
449.05
-1,335.66
Reconciled Cost of Revenue
24,214.96
33,404.05
22,058.31
2,824.06
503.81
Net Income from Continuing Operation Net Minority Interest
-5,836.62
4,152.25
7,499.17
-214.08
-1,210.96
Normalized EBITDA
-7,708.48
5,712.72
8,967.51
449.05
-1,335.66
Tax Rate for Calcs
0
0
0
--
0
12/31/2020 - 7/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
UNIQ.JK PT Ulima Nitra Tbk
460.00
-6.88%
ARII.JK PT Atlas Resources Tbk
240.00
0.00%
DOID.JK PT Buma Internasional Grup Tbk
382.00
-0.52%
ABMM.JK PT ABM Investama Tbk
2,960.00
0.00%
BUMI.JK PT Bumi Resources Tbk
83.00
+2.47%
PTBA.JK PT Bukit Asam Tbk
2,680.00
0.00%
ITMG.JK PT Indo Tambangraya Megah Tbk
23,400.00
+0.54%
ADRO.JK PT Alamtri Resources Indonesia Tbk
1,715.00
+0.88%