3.9200
+0.0600
+(1.55%)
At close: January 29 at 4:00:02 PM EST
3.9200
0.00
(0.00%)
After hours: January 29 at 4:48:06 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,652,385.0000
1,650,034.0000
2,597,916.0000
1,778,908.0000
1,144,434.0000
Cost of Revenue
1,052,471.0000
952,818.0000
1,366,645.0000
1,282,224.0000
943,675.0000
Gross Profit
599,914.0000
697,216.0000
1,231,271.0000
496,684.0000
200,759.0000
Operating Expense
474,358.0000
474,986.0000
513,725.0000
465,435.0000
313,214.0000
Operating Income
125,556.0000
222,230.0000
717,546.0000
31,249.0000
-112,455.0000
Net Non Operating Interest Income Expense
-27,468.0000
-33,371.0000
-58,741.0000
-148,936.0000
-66,791.0000
Other Income Expense
-30,113.0000
-32,841.0000
-66,994.0000
-2,249.0000
-43,174.0000
Pretax Income
67,975.0000
156,018.0000
591,811.0000
-119,936.0000
-222,420.0000
Tax Provision
24,787.0000
57,540.0000
147,983.0000
-4,562.0000
21,939.0000
Net Income Common Stockholders
40,554.0000
82,662.0000
440,314.0000
-110,624.0000
-246,339.0000
Diluted NI Available to Com Stockholders
40,554.0000
82,662.0000
440,314.0000
-110,624.0000
-246,339.0000
Basic EPS
0.21
0.44
2.34
-0.54
-1.13
Diluted EPS
0.21
0.43
2.32
-0.54
-1.13
Basic Average Shares
188,094.1910
187,872.1910
187,815.6720
176,508.0000
169,257.0000
Diluted Average Shares
190,240.3080
190,289.8080
189,625.1950
176,508.0000
169,257.0000
Total Operating Income as Reported
101,942.0000
196,940.0000
660,547.0000
31,386.0000
-184,350.0000
Total Expenses
1,526,829.0000
1,427,804.0000
1,880,370.0000
1,747,659.0000
1,256,889.0000
Interest Income
--
--
--
--
16.0000
Interest Expense
24,147.0000
30,050.0000
52,107.0000
56,351.0000
45,114.0000
Net Interest Income
-27,468.0000
-33,371.0000
-58,741.0000
-148,936.0000
-66,791.0000
Net Income from Continuing & Discontinued Operation
40,554.0000
82,662.0000
440,314.0000
-110,624.0000
-246,339.0000
Normalized Income
59,686.3317
103,391.1210
490,556.0756
-108,460.5451
-209,308.3700
EBIT
92,122.0000
186,068.0000
643,918.0000
-63,585.0000
-177,306.0000
EBITDA
168,655.0000
259,600.0000
725,477.0000
33,743.0000
-69,117.0000
Reconciled Cost of Revenue
1,052,471.0000
952,818.0000
1,366,645.0000
1,282,224.0000
943,675.0000
Reconciled Depreciation
76,533.0000
73,532.0000
81,559.0000
97,328.0000
108,189.0000
Net Income from Continuing Operation Net Minority Interest
40,554.0000
82,662.0000
440,314.0000
-110,624.0000
-240,940.0000
Total Unusual Items Excluding Goodwill
-30,113.0000
-32,841.0000
-66,994.0000
-2,249.0000
-43,331.0000
Total Unusual Items
-30,113.0000
-32,841.0000
-66,994.0000
-2,249.0000
-43,331.0000
Normalized EBITDA
198,768.0000
292,441.0000
792,471.0000
35,992.0000
-25,786.0000
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0000
0.0003
Tax Effect of Unusual Items
-10,980.6683
-12,111.8790
-16,751.9244
-85.5451
-11,699.3700
12/31/2020 - 7/30/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LYSDY Lynas Rare Earths Limited
3.9200
+0.51%
NEXA Nexa Resources S.A.
6.29
+9.77%
IPX IperionX Limited
24.42
+1.45%
KGL-H.V KGL Resources Ltd.
0.0600
0.00%
KOZAA.IS Koza Anadolu Metal Madencilik Isletmeleri A.S.
70.90
+0.14%
NMTLF New Age Metals Inc.
0.0516
+3.14%
PJX.V PJX Resources Inc.
0.1200
0.00%
THSGF Thesis Gold Inc.
0.3850
0.00%
CYG.V Cygnus Metals Limited
0.1300
0.00%
DEC.V Decade Resources Ltd.
0.0400
0.00%