21.73
-1.42
(-6.13%)
As of 12:23:21 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
705,529
705,529
666,715
604,487
402,524
Cost of Revenue
314,784
314,784
294,530
269,901
204,967
Gross Profit
390,745
390,745
372,185
334,586
197,557
Operating Expense
17,132
17,132
18,217
18,526
13,240
Operating Income
373,613
373,613
353,968
316,060
184,317
Net Non Operating Interest Income Expense
-23,941
-23,941
-35,047
-72,777
-68,778
Other Income Expense
3,957
3,957
-13,973
49,592
56,012
Pretax Income
353,629
353,629
304,948
292,875
171,551
Tax Provision
1
1
448
-50
56
Net Income Common Stockholders
344,092
344,092
294,964
283,389
163,232
Diluted NI Available to Com Stockholders
344,092
344,092
294,964
283,389
163,232
Basic EPS
9.74
--
8.33
7.74
4.65
Diluted EPS
9.67
--
8.33
7.62
4.60
Basic Average Shares
35,316.50
--
35,405.46
36,603.13
35,125
Diluted Average Shares
35,577.96
--
35,405.46
37,204.35
35,508.02
Total Operating Income as Reported
379,139
379,139
343,218
354,185
237,517
Total Expenses
331,916
331,916
312,747
288,427
218,207
Net Income from Continuing & Discontinued Operation
353,628
353,628
304,500
292,925
171,495
Normalized Income
358,797.99
358,797.99
328,666.44
287,536.88
163,727.54
Interest Income
16,735
16,735
9,777
2,512
449
Interest Expense
40,676
40,676
44,824
75,289
69,227
Net Interest Income
-23,941
-23,941
-35,047
-72,777
-68,778
EBIT
394,305
394,305
349,772
368,164
240,778
EBITDA
494,296
494,296
441,499
449,467
302,341
Reconciled Cost of Revenue
314,784
314,784
294,530
269,901
204,967
Reconciled Depreciation
99,991
99,991
91,727
81,303
61,563
Net Income from Continuing Operation Net Minority Interest
353,628
353,628
304,500
292,925
171,495
Total Unusual Items Excluding Goodwill
-5,170
-5,170
-24,202
6,652
7,770
Total Unusual Items
-5,170
-5,170
-24,202
6,652
7,770
Normalized EBITDA
499,466
499,466
465,701
442,815
294,571
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-0.01
-0.01
-35.56
1,263.88
2.54
12/31/2021 - 8/15/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DAC Danaos Corporation
74.80
-5.99%
CMRE Costamare Inc.
9.80
-5.22%
GNK Genco Shipping & Trading Limited
13.14
-2.92%
ESEA Euroseas Ltd.
29.92
-3.65%
ASC Ardmore Shipping Corporation
9.45
-2.23%
SBLK Star Bulk Carriers Corp.
14.71
-6.04%
NMM Navios Maritime Partners L.P.
36.59
-8.16%
GOGL Golden Ocean Group Limited
8.21
-2.21%
SFL SFL Corporation Ltd.
7.93
-3.76%
ECO Okeanis Eco Tankers Corp.
21.68
-0.16%