67.70
+1.25
+(1.88%)
At close: January 24 at 4:26:27 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,208,348.00
7,019,632.00
7,163,956.00
4,598,585.00
4,384,357.00
Cost of Revenue
4,522,809.00
3,398,686.00
2,777,802.00
1,696,296.00
2,642,380.00
Gross Profit
2,685,539.00
3,620,946.00
4,386,154.00
2,902,289.00
1,741,977.00
Operating Expense
3,026,065.00
2,744,209.00
2,587,107.00
1,927,449.00
1,897,301.00
Operating Income
-340,526.00
876,737.00
1,799,047.00
974,840.00
-155,324.00
Net Non Operating Interest Income Expense
-575,454.00
-259,246.00
-162,624.00
-212,345.00
-124,561.00
Pretax Income
-716,905.00
844,157.00
1,447,642.00
853,678.00
-304,440.00
Tax Provision
-201,505.00
284,407.00
293,863.00
249,301.00
11,557.00
Net Income Common Stockholders
-515,400.00
559,750.00
1,153,779.00
1,204,668.00
-541,054.00
Diluted NI Available to Com Stockholders
-515,400.00
559,750.00
1,153,779.00
1,204,668.00
-541,054.00
Basic EPS
-4.60
5.00
10.30
10.70
-4.80
Diluted EPS
-4.60
5.00
10.30
10.70
-4.80
Basic Average Shares
100,305.42
112,034.00
112,309.72
112,280.19
111,700.02
Diluted Average Shares
112,133.39
112,034.00
112,309.72
112,280.19
111,700.02
Rent Expense Supplemental
--
28,563.00
60,490.00
24,555.00
14,938.00
Total Expenses
7,548,874.00
6,142,895.00
5,364,909.00
3,623,745.00
4,539,681.00
Net Income from Continuing & Discontinued Operation
-515,400.00
559,750.00
1,153,779.00
1,204,668.00
-541,054.00
Normalized Income
-590,871.89
478,183.10
1,387,272.11
652,544.36
-378,818.46
Interest Income
--
3,796.00
11,893.00
154.00
103.00
Interest Expense
148,474.00
253,706.00
156,067.00
191,158.00
99,589.00
Net Interest Income
-575,454.00
-259,246.00
-162,624.00
-212,345.00
-124,561.00
EBIT
-119,400.00
1,097,863.00
1,603,709.00
1,044,836.00
-204,851.00
EBITDA
513,542.00
1,652,566.00
2,055,056.00
1,420,510.00
164,023.00
Reconciled Cost of Revenue
4,522,809.00
3,398,686.00
2,777,802.00
1,696,296.00
2,642,380.00
Reconciled Depreciation
632,942.00
554,568.00
451,347.00
375,674.00
368,874.00
Net Income from Continuing Operation Net Minority Interest
-515,400.00
559,750.00
1,153,779.00
604,377.00
-342,231.00
Total Unusual Items Excluding Goodwill
104,979.00
123,027.00
-292,965.00
-68,033.00
46,907.00
Total Unusual Items
104,979.00
123,027.00
-292,965.00
-68,033.00
46,907.00
Normalized EBITDA
408,563.00
1,529,539.00
2,348,021.00
1,488,543.00
117,116.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
29,507.11
41,460.10
-59,471.90
-19,865.64
10,319.54
12/31/2020 - 6/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AUSS.OL Austevoll Seafood ASA
106.60
-0.37%
SALM.OL SalMar ASA
577.00
-1.45%
BAKKA.OL P/F Bakkafrost
621.00
-1.11%
ACD.F Adecoagro S.A.
8.91
-1.33%
GMI.SW Groupe Minoteries SA
274.00
-0.72%
CPOUF Charoen Pokphand Foods Public Company Limited
0.7500
0.00%
1379.T Hokuto Corporation
1,810.00
-0.11%
ASTVF Austevoll Seafood ASA
8.80
0.00%
UVAN.BK Univanich Palm Oil Public Company Limited
9.65
+1.58%
MOWI.OL Mowi ASA
214.80
-0.37%