3.8900
0.0000
(0.00%)
At close: January 16 at 6:09:11 PM GMT+3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,097,294.0000
1,857,317.0000
2,473,908.0000
820,887.0000
268,290.0000
Cost of Revenue
1,520,873.0000
921,869.0000
831,906.0000
286,946.0000
168,269.0000
Gross Profit
1,576,421.0000
935,448.0000
1,642,002.0000
533,941.0000
100,021.0000
Operating Expense
314,328.0000
344,018.0000
236,513.0000
58,853.0000
52,104.0000
Operating Income
1,262,093.0000
591,430.0000
1,405,489.0000
475,088.0000
47,917.0000
Net Non Operating Interest Income Expense
-47,487.0000
-30,878.0000
-43,386.0000
-17,322.0000
-15,865.0000
Pretax Income
-76,877.0000
-1,554,473.0000
-2,212,170.0000
687,890.0000
132,317.0000
Tax Provision
235,016.0000
234,507.0000
283,357.0000
113,374.0000
88,224.0000
Net Income Common Stockholders
-326,014.0000
-1,679,274.0000
-2,499,198.0000
528,911.0000
48,507.0000
Diluted NI Available to Com Stockholders
-326,014.0000
-1,679,274.0000
-2,499,198.0000
528,911.0000
48,507.0000
Basic EPS
-0.36
-1.87
-5.49
1.16
0.06
Diluted EPS
-0.36
-1.87
-5.49
1.16
0.06
Basic Average Shares
899,999.9990
899,999.9990
455,424.6580
455,424.6580
826,409.9530
Diluted Average Shares
899,999.9990
899,999.9990
455,424.6580
455,424.6580
826,409.9530
Total Operating Income as Reported
1,388,237.0000
717,574.0000
1,444,341.0000
531,324.0000
67,093.0000
Rent Expense Supplemental
--
9,237.0000
4,439.0000
1,782.0000
1,376.0000
Total Expenses
1,835,201.0000
1,265,887.0000
1,068,419.0000
345,799.0000
220,373.0000
Net Income from Continuing & Discontinued Operation
-326,014.0000
-1,679,274.0000
-2,499,198.0000
528,911.0000
48,507.0000
Normalized Income
-221,286.2500
-1,574,546.2500
-2,584,403.8900
529,717.4000
49,229.2800
Interest Income
--
40,825.0000
50,562.0000
1,550.0000
1,436.0000
Interest Expense
85,834.0000
69,225.0000
90,959.0000
18,398.0000
16,906.0000
Net Interest Income
-47,487.0000
-30,878.0000
-43,386.0000
-17,322.0000
-15,865.0000
EBIT
8,957.0000
-1,485,248.0000
-2,121,211.0000
706,288.0000
149,223.0000
EBITDA
8,957.0000
-1,438,443.0000
-2,077,666.0000
713,744.0000
156,565.0000
Reconciled Cost of Revenue
1,520,873.0000
921,869.0000
831,906.0000
286,946.0000
168,269.0000
Reconciled Depreciation
--
46,805.0000
43,545.0000
7,456.0000
7,342.0000
Net Income from Continuing Operation Net Minority Interest
-326,014.0000
-1,679,274.0000
-2,499,198.0000
528,911.0000
48,507.0000
Total Unusual Items Excluding Goodwill
-139,637.0000
-139,637.0000
110,657.0000
-960.0000
-926.0000
Total Unusual Items
-139,637.0000
-139,637.0000
110,657.0000
-960.0000
-926.0000
Normalized EBITDA
148,594.0000
-1,298,806.0000
-2,188,323.0000
714,704.0000
157,491.0000
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-34,909.2500
-34,909.2500
25,451.1100
-153.6000
-203.7200
12/31/2020 - 5/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade