At close: 3:58:57 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,495,684.00
1,507,031.00
1,295,571.00
1,001,215.00
772,438.16
Cost of Revenue
908,915.00
914,571.00
823,853.00
557,480.00
393,259.09
Gross Profit
586,769.00
592,460.00
471,718.00
443,735.00
379,179.07
Operating Expense
527,274.00
538,413.00
471,973.00
409,685.00
377,183.12
Operating Income
59,495.00
54,047.00
-255.00
34,050.00
1,995.95
Net Non Operating Interest Income Expense
-43,137.00
-46,168.00
-48,456.00
-32,228.00
-41,622.22
Pretax Income
17,285.00
10,066.00
-48,075.00
3,260.00
-37,584.94
Tax Provision
5,021.00
3,158.00
-20,132.00
34,535.00
265.68
Net Income Common Stockholders
12,264.00
6,908.00
-27,943.00
-31,275.00
-37,850.62
Diluted NI Available to Com Stockholders
12,264.00
6,908.00
-27,943.00
-31,275.00
-37,850.62
Basic EPS
0.85
0.48
-1.93
-2.15
-2.61
Diluted EPS
0.85
0.48
-1.93
-2.15
-2.61
Basic Average Shares
14,515.50
14,514.58
14,514.58
14,514.58
14,514.58
Diluted Average Shares
14,515.50
14,514.58
14,514.58
14,514.58
14,514.58
Total Expenses
1,436,189.00
1,452,984.00
1,295,826.00
967,165.00
770,442.21
Net Income from Continuing & Discontinued Operation
12,264.00
6,908.00
-27,943.00
-31,275.00
-37,850.62
Normalized Income
12,264.00
6,908.00
-27,982.20
-30,967.00
-37,772.77
Interest Income
--
1,403.00
729.00
1,203.00
1,310.88
Interest Expense
37,854.00
40,885.00
36,089.00
27,093.00
36,785.37
Net Interest Income
-43,137.00
-46,168.00
-48,456.00
-32,228.00
-41,622.22
EBIT
55,139.00
50,951.00
-11,986.00
30,353.00
-799.57
EBITDA
94,094.00
89,559.00
26,429.00
67,546.00
39,434.57
Reconciled Cost of Revenue
908,915.00
914,571.00
823,853.00
557,480.00
393,259.09
Reconciled Depreciation
38,726.00
38,379.00
38,186.00
36,964.00
40,234.14
Net Income from Continuing Operation Net Minority Interest
12,264.00
6,908.00
-27,943.00
-31,275.00
-37,850.62
Total Unusual Items Excluding Goodwill
--
--
56.00
-440.00
-111.23
Total Unusual Items
--
--
56.00
-440.00
-111.23
Normalized EBITDA
94,094.00
89,559.00
26,373.00
67,986.00
39,545.79
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
16.80
-132.00
-33.37
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SIBARAUT.BO Sibar Auto Parts Limited
12.81
+2.40%
SPTL.NS Sintex Plastics Technology Limited
1.0600
0.00%
SHIVAMAUTO.NS Shivam Autotech Limited
40.92
-6.51%
KALYANIFRG.BO Kalyani Forge Limited
777.15
-5.00%
CAPPIPES.BO Captain Pipes Limited
18.28
-3.28%
GABRIEL.BO Gabriel India Limited
445.35
-2.41%
TVSSRICHAK.NS TVS Srichakra Limited
3,255.35
-4.17%
CARRARO.NS CARRARO INDIA LIMITED
614.05
-1.20%