20.13
+0.81
+(4.21%)
At close: 5:35:57 PM GMT+2
Breakdown
TTM
1/31/2025
1/31/2024
1/31/2023
1/31/2022
Total Revenue
3,823,000
3,823,000
5,272,800
5,927,200
6,010,700
Cost of Revenue
2,709,100
2,709,100
3,978,600
4,555,100
4,662,900
Gross Profit
1,113,900
1,113,900
1,294,200
1,372,100
1,347,800
Operating Expense
1,130,400
1,130,400
1,323,900
1,681,000
1,709,600
Operating Income
-16,500
-16,500
-29,700
-308,900
-361,800
Net Non Operating Interest Income Expense
163,400
163,400
49,500
9,500
-26,900
Other Income Expense
-9,700
-9,700
-6,700
-2,700
-6,700
Pretax Income
137,200
137,200
13,100
-302,100
-395,400
Tax Provision
5,900
5,900
6,400
11,000
-14,100
Net Income Common Stockholders
131,300
131,300
6,700
-313,100
-381,300
Diluted NI Available to Com Stockholders
131,300
131,300
6,700
-313,100
-381,300
Basic EPS
0.20
0.33
0.02
-1.03
-1.31
Diluted EPS
0.20
0.33
0.02
-1.03
-1.31
Basic Average Shares
358,875
394,100
305,100
304,200
290,400
Diluted Average Shares
359,350
394,700
305,200
304,200
290,400
Total Operating Income as Reported
-26,200
-26,200
-34,500
-311,600
-368,500
Total Expenses
3,839,500
3,839,500
5,302,500
6,236,100
6,372,500
Net Income from Continuing & Discontinued Operation
131,300
131,300
6,700
-313,100
-381,300
Normalized Income
140,582.90
140,582.90
10,492
-310,967
-374,841.20
Interest Income
163,400
163,400
49,500
9,500
-26,900
Interest Expense
--
--
--
--
26,900
Net Interest Income
163,400
163,400
49,500
9,500
-26,900
EBIT
-16,500
-16,500
-29,700
-308,900
-361,800
EBITDA
22,400
22,400
26,500
-247,200
-284,600
Reconciled Cost of Revenue
2,709,100
2,709,100
3,978,600
4,555,100
4,662,900
Reconciled Depreciation
38,900
38,900
56,200
61,700
77,200
Net Income from Continuing Operation Net Minority Interest
131,300
131,300
6,700
-313,100
-381,300
Total Unusual Items Excluding Goodwill
-9,700
-9,700
-4,800
-2,700
-6,700
Total Unusual Items
-9,700
-9,700
-4,800
-2,700
-6,700
Normalized EBITDA
32,100
32,100
31,300
-244,500
-277,900
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-417.10
-417.10
-1,008
-567
-241.20
1/31/2022 - 12/27/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
WFA.DE Weng Fine Art AG
4.4000
-2.65%
BOKUS.ST Bokusgruppen AB (publ)
49.80
-3.86%
MIZUF Mizuno Corporation
46.16
-21.79%
0GQE.IL Clas Ohlson AB (publ)
232.20
-6.26%
MRX.DE Mister Spex SE
1.4700
-1.34%
FSTN.VI Fastned B.V.
16.82
-6.87%
CEC.DE Ceconomy AG
2.9660
-7.02%
FAIS.AT FAIS HOLDING S.A.
3.5895
-8.66%
BUY.F Best Buy Co., Inc.
55.33
-7.78%
CLAS-B.ST Clas Ohlson AB (publ)
234.80
-5.02%