NasdaqGM - Delayed Quote USD

Gravity Co., Ltd. (GRVY)

73.69 +1.16 (+1.60%)
At close: May 28 at 4:00 PM EDT
72.25 -1.44 (-1.95%)
After hours: May 28 at 4:16 PM EDT
Currency in KRW All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
680,348,000.00
725,516,000.00
463,618,000.00
413,938,000.00
405,953,000.00
--
Cost of Revenue
453,101,000.00
484,958,000.00
267,365,000.00
224,173,000.00
239,045,000.00
--
Gross Profit
227,247,000.00
240,558,000.00
196,253,000.00
189,765,000.00
166,908,000.00
--
Operating Expense
82,690,000.00
79,552,000.00
91,411,000.00
92,201,000.00
77,432,000.00
--
Operating Income
144,557,000.00
161,006,000.00
104,842,000.00
97,564,000.00
89,476,000.00
--
Net Non Operating Interest Income Expense
14,051,000.00
11,330,000.00
4,374,000.00
1,268,000.00
902,000.00
--
Other Income Expense
--
-3,637,000.00
666,000.00
469,000.00
-2,367,000.00
--
Pretax Income
154,971,000.00
168,699,000.00
109,882,000.00
99,301,000.00
88,011,000.00
--
Tax Provision
32,533,000.00
36,717,000.00
26,824,000.00
33,421,000.00
25,455,000.00
--
Net Income Common Stockholders
122,419,000.00
132,019,000.00
83,162,000.00
65,947,000.00
62,703,000.00
--
Diluted NI Available to Com Stockholders
122,419,000.00
132,019,000.00
83,162,000.00
65,947,000.00
62,703,000.00
--
Basic EPS
17.62k
19.00k
11.97k
9.49k
9.02k
--
Diluted EPS
17.62k
19.00k
11.97k
9.49k
9.02k
--
Basic Average Shares
6,948.90
6,948.90
6,948.90
6,948.90
6,948.90
--
Diluted Average Shares
6,948.90
6,948.90
6,948.90
6,948.90
6,948.90
--
Total Operating Income as Reported
143,918,000.00
160,367,000.00
104,708,000.00
96,719,000.00
88,368,000.00
--
Rent Expense Supplemental
--
712,000.00
646,000.00
530,000.00
460,000.00
--
Total Expenses
535,791,000.00
564,510,000.00
358,776,000.00
316,374,000.00
316,477,000.00
--
Net Income from Continuing & Discontinued Operation
122,419,000.00
132,019,000.00
83,162,000.00
65,947,000.00
62,703,000.00
--
Normalized Income
125,986,167.86
135,540,700.00
82,902,840.00
66,015,640.00
64,712,300.00
--
Interest Income
12,328,000.00
11,492,000.00
4,501,000.00
1,383,000.00
1,088,000.00
--
Interest Expense
-1,723,000.00
162,000.00
127,000.00
115,000.00
186,000.00
--
Net Interest Income
14,051,000.00
11,330,000.00
4,374,000.00
1,268,000.00
902,000.00
--
EBIT
153,248,000.00
168,861,000.00
110,009,000.00
99,416,000.00
88,197,000.00
--
EBITDA
153,248,000.00
176,519,000.00
117,071,000.00
105,734,000.00
93,117,000.00
--
Reconciled Cost of Revenue
453,101,000.00
482,009,000.00
264,434,000.00
220,951,000.00
236,146,000.00
--
Reconciled Depreciation
--
7,658,000.00
7,062,000.00
6,318,000.00
4,920,000.00
--
Net Income from Continuing Operation Net Minority Interest
122,419,000.00
132,019,000.00
83,162,000.00
65,947,000.00
62,703,000.00
--
Total Unusual Items Excluding Goodwill
-4,515,000.00
-4,515,000.00
341,000.00
-104,000.00
-2,830,000.00
--
Total Unusual Items
-4,515,000.00
-4,515,000.00
341,000.00
-104,000.00
-2,830,000.00
--
Normalized EBITDA
157,763,000.00
181,034,000.00
116,730,000.00
105,838,000.00
95,947,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-947,832.14
-993,300.00
81,840.00
-35,360.00
-820,700.00
--
12/31/2019 - 2/8/2005

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

GUNGF GungHo Online Entertainment, Inc.
15.76
-4.31%
 
3765.T GungHo Online Entertainment, Inc.
2,584.00
+1.43%
 
EMBRAC-B.ST Embracer Group AB (publ)
26.51
-0.64%
 
SQNXF Square Enix Holdings Co., Ltd.
30.15
+0.07%
 
NTDOY Nintendo Co., Ltd.
13.00
-1.22%
 
NTDOF Nintendo Co., Ltd.
52.01
-2.76%
 
TGAMES.CO TROPHY GAMES Development A/S
7.70
-1.28%
 
SQNNY Square Enix Holdings Co., Ltd.
14.87
-1.72%
 
GDEV GDEV Inc.
2.3100
+12.68%
 
DDI DoubleDown Interactive Co., Ltd.
12.41
-3.80%