Unlock stock picks and a broker-level newsfeed that powers Wall Street.
18.65
-0.35
(-1.84%)
At close: April 4 at 4:58:34 PM GMT+2
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
134,403
134,403
133,036
132,243
122,298
Cost of Revenue
62,888
62,888
63,629
64,159
61,842
Gross Profit
71,515
71,515
69,407
68,084
60,456
Operating Expense
73,931
73,931
67,116
60,946
47,516
Operating Income
-2,416
-2,416
2,291
7,138
12,940
Net Non Operating Interest Income Expense
-1,750
-1,750
-1,498
-608
-339
Pretax Income
-4,829
-4,829
97
6,248
12,774
Tax Provision
927
927
-397
835
3,498
Net Income Common Stockholders
-5,829
-5,829
661
5,187
9,382
Diluted NI Available to Com Stockholders
-5,829
-5,829
661
5,187
9,382
Basic EPS
0.99
-3.94
0.45
3.50
7.24
Diluted EPS
0.99
-3.94
0.45
3.50
7.16
Basic Average Shares
1,480.27
1,480.27
1,480.27
1,480.27
1,295.20
Diluted Average Shares
1,480.27
1,480.27
1,480.27
1,480.27
1,310.34
Total Operating Income as Reported
-2,986
-2,986
2,231
6,336
12,968
Total Expenses
136,819
136,819
130,745
125,105
109,358
Net Income from Continuing & Discontinued Operation
-5,829
-5,829
661
5,187
9,382
Normalized Income
-5,637.75
-5,637.75
702.25
5,883.55
9,474.22
Interest Income
169
169
7
21
14
Interest Expense
1,919
1,919
1,505
629
353
Net Interest Income
-1,750
-1,750
-1,498
-608
-339
EBIT
-2,910
-2,910
1,602
6,877
13,127
EBITDA
1,139
1,139
5,822
10,512
16,706
Reconciled Cost of Revenue
62,888
62,888
63,629
64,159
61,842
Reconciled Depreciation
3,684
3,684
4,220
3,620
3,579
Net Income from Continuing Operation Net Minority Interest
-5,829
-5,829
661
5,187
9,382
Total Unusual Items Excluding Goodwill
-255
-255
-55
-804
-127
Total Unusual Items
-255
-255
-55
-804
-127
Normalized EBITDA
1,394
1,394
5,877
11,316
16,833
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-63.75
-63.75
-13.75
-107.45
-34.78
9/30/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade