362.09
-2.25
(-0.62%)
As of 8:14:51 AM CST. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,486,942
6,486,942
6,576,230
5,596,621
4,623,571
Cost of Revenue
3,988,325
3,988,325
4,242,620
3,617,119
2,960,468
Gross Profit
2,498,617
2,498,617
2,333,610
1,979,502
1,663,103
Operating Expense
1,608,395
1,608,395
1,514,344
1,356,742
1,148,868
Operating Income
890,222
890,222
819,266
622,760
514,235
Net Non Operating Interest Income Expense
54,869
54,869
11,602
-100,671
-78,685
Pretax Income
811,939
811,939
629,949
510,055
472,125
Tax Provision
-279,890
-279,890
-222,126
190,865
169,914
Net Income Common Stockholders
531,889
531,889
429,452
319,222
302,155
Diluted NI Available to Com Stockholders
531,889
531,889
429,452
319,222
302,155
Basic EPS
1.46
1.46
1.16
0.85
0.77
Diluted EPS
1.46
1.46
1.16
0.85
0.77
Basic Average Shares
364,307.53
364,307.53
370,217.24
373,564
390,875
Diluted Average Shares
364,307.53
364,307.53
370,217.24
373,564
390,875
Total Operating Income as Reported
890,222
890,222
777,595
610,143
553,725
Total Expenses
5,596,720
5,596,720
5,756,964
4,973,861
4,109,336
Net Income from Continuing & Discontinued Operation
531,889
531,889
429,452
319,222
302,155
Normalized Income
625,095.40
625,095.40
796,471
325,814.80
279,125.76
Interest Income
54,869
54,869
11,602
7,537
2,107
Interest Expense
--
--
17,867
16,786
16,290
Net Interest Income
54,869
54,869
11,602
-100,671
-78,685
EBIT
890,222
890,222
819,266
526,841
488,415
EBITDA
1,131,082
1,131,082
1,043,295
723,399
667,765
Reconciled Cost of Revenue
3,988,325
3,988,325
4,242,620
3,617,119
2,960,468
Reconciled Depreciation
240,860
240,860
224,029
196,558
179,350
Net Income from Continuing Operation Net Minority Interest
531,889
531,889
404,625
319,222
302,186
Total Unusual Items Excluding Goodwill
-133,152
-133,152
-559,780
-10,535
36,026
Total Unusual Items
-133,152
-133,152
-559,780
-10,535
36,026
Normalized EBITDA
1,264,234
1,264,234
1,603,075
733,934
631,739
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-39,945.60
-39,945.60
-167,934
-3,942.20
12,965.76
12/31/2021 - 1/28/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BIMBOA.MX Grupo Bimbo, S.A.B. de C.V.
56.15
-0.25%
MINSAB.MX Grupo Minsa, S.A.B. de C.V.
10.39
0.00%
MEJHY Meiji Holdings Co., Ltd.
10.65
0.00%
4GM.SG Grupo Bimbo SAB de CV
2.3600
-5.60%
EMMN.SW Emmi AG
787.00
-0.13%
HERDEZ.MX Grupo Herdez, S.A.B. de C.V.
54.50
-0.04%
2280.SR Almarai Company
53.90
+3.65%
ORON.SW ORIOR AG
17.82
-3.36%
WEST Westrock Coffee Company
6.32
-0.32%
USNA USANA Health Sciences, Inc.
24.36
-4.40%