Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Upgrade Now
ASX - Delayed Quote AUD

Grange Resources Limited (GRR.AX)

Compare
0.1950
-0.0050
(-2.50%)
At close: April 4 at 4:10:37 PM GMT+11
Currency in AUD All numbers in thousands
Download
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
614,744
614,744
594,555
781,662
502,621
Cost of Revenue
339,216
339,216
308,564
318,969
274,450
Gross Profit
275,528
275,528
285,991
462,693
228,171
Operating Expense
76,097
76,097
51,027
34,794
27,688
Operating Income
199,431
199,431
234,964
427,899
200,483
Net Non Operating Interest Income Expense
10,517
10,517
6,287
4,331
-16,609
Other Income Expense
5,147
5,147
7,575
28,660
25,005
Pretax Income
215,095
215,095
248,826
460,890
208,879
Tax Provision
64,991
64,991
77,091
139,275
5,693
Net Income Common Stockholders
150,104
150,104
171,735
322,260
204,179
Basic EPS
0.13
0.13
0.15
0.28
0.18
Diluted EPS
0.13
0.13
0.15
0.28
0.18
Basic Average Shares
1,157,338.6980
1,157,338.6980
1,157,338.6980
1,157,338.6980
1,157,338.6980
Diluted Average Shares
1,158,209.8770
1,158,209.8770
1,157,338.6980
1,157,338.6980
1,157,338.6980
Net Income from Continuing & Discontinued Operation
150,104
150,104
171,735
322,260
204,179
Normalized Income
153,152.2079
153,152.2079
171,746.7331
320,753.4219
204,159.5451
Interest Income
14,638
14,638
9,729
5,541
4,428
Interest Expense
3,961
3,961
2,395
906
20,905
Net Interest Income
10,517
10,517
6,287
4,331
-16,609
EBIT
219,056
219,056
251,221
461,796
229,784
EBITDA
274,530
274,530
276,684
480,096
250,840
Reconciled Cost of Revenue
339,216
339,216
308,564
318,969
274,450
Reconciled Depreciation
55,474
55,474
25,463
18,300
21,056
Net Income from Continuing Operation Net Minority Interest
150,104
150,104
171,735
322,260
204,179
Total Unusual Items Excluding Goodwill
-4,368
-4,368
-17
2,159
20
Total Unusual Items
-4,368
-4,368
-17
2,159
20
Normalized EBITDA
278,898
278,898
276,701
477,937
250,820
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0
Tax Effect of Unusual Items
-1,319.7921
-1,319.7921
-5.2669
652.4219
0.5451
12/31/2020 - 1/28/1988

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

MGX.AX Mount Gibson Iron Limited
0.3150
-3.08%
 
SUNFLAG.NS Sunflag Iron and Steel Company Limited
245.47
-5.00%
 
STU.NZ Steel & Tube Holdings Limited
0.7600
0.00%
 
BIS.AX Bisalloy Steel Group Limited
3.0000
-7.41%
 
APAM.AS Aperam S.A.
25.12
-7.65%
 
VK.PA Vallourec S.A.
15.02
-8.08%
 
SID Companhia Siderúrgica Nacional
1.4500
-8.23%
 
GGB Gerdau S.A.
2.5700
-8.21%
 
MT ArcelorMittal S.A.
24.74
-8.20%
 
STLD Steel Dynamics, Inc.
109.21
-5.90%