33.75
0.00
(0.00%)
At close: April 18 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,614,000
1,614,000
1,829,000
1,606,000
774,352
Cost of Revenue
1,010,000
1,010,000
1,094,000
947,000
670,422
Gross Profit
604,000
604,000
735,000
659,000
103,930
Operating Expense
2,000
2,000
-3,000
-28,000
5,993
Operating Income
602,000
602,000
738,000
687,000
97,937
Net Non Operating Interest Income Expense
-227,000
-227,000
-258,000
-361,000
-238,492
Pretax Income
304,000
304,000
414,000
267,000
-236,752
Tax Provision
-13,000
-13,000
88,000
15,000
-7,691
Net Income Common Stockholders
317,000
317,000
326,000
252,000
-229,176
Diluted NI Available to Com Stockholders
317,000
317,000
326,000
252,000
-229,176
Basic EPS
1.26
1.18
1.21
0.94
-0.86
Diluted EPS
1.26
1.16
1.21
0.94
-0.86
Basic Average Shares
270,449.50
270,633.65
270,529.20
270,094.31
269,414.52
Diluted Average Shares
271,098.72
271,208.50
270,529.20
270,454.30
270,080.72
Total Operating Income as Reported
598,000
598,000
725,000
672,000
61,515
Total Expenses
1,012,000
1,012,000
1,091,000
919,000
676,415
Net Income from Continuing & Discontinued Operation
317,000
317,000
326,000
252,000
-229,176
Normalized Income
358,250
358,250
375,608.70
312,404.49
-140,347.66
Interest Income
76,000
76,000
59,000
37,000
16,374
Interest Expense
242,000
242,000
209,000
193,000
164,199
Net Interest Income
-227,000
-227,000
-258,000
-361,000
-238,492
EBIT
546,000
546,000
623,000
460,000
-72,553
EBITDA
546,000
546,000
623,000
460,000
-72,553
Reconciled Cost of Revenue
1,010,000
1,010,000
1,094,000
947,000
670,422
Net Income from Continuing Operation Net Minority Interest
317,000
317,000
326,000
252,000
-229,061
Total Unusual Items Excluding Goodwill
-55,000
-55,000
-63,000
-64,000
-91,692
Total Unusual Items
-55,000
-55,000
-63,000
-64,000
-91,692
Normalized EBITDA
601,000
601,000
686,000
524,000
19,139
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,750
-13,750
-13,391.30
-3,595.51
-2,978.66
12/31/2021 - 2/6/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade