Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.8930
0.0000
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,231,606
24,806,636
20,325,043
17,086,471
14,297,706
Cost of Revenue
21,837,963
18,989,548
16,063,751
12,626,320
10,162,109
Gross Profit
6,393,643
5,817,088
4,261,292
4,460,151
4,135,597
Operating Expense
3,800,022
3,513,629
2,686,312
2,582,573
2,380,084
Operating Income
2,593,621
2,303,459
1,574,980
1,877,578
1,755,513
Net Non Operating Interest Income Expense
-1,569,225
-1,447,632
-918,784
-602,118
-639,185
Pretax Income
946,343
859,576
744,381
1,281,868
1,001,795
Tax Provision
281,214
220,867
238,317
432,114
340,775
Net Income Common Stockholders
663,293
638,709
506,064
849,754
661,020
Diluted NI Available to Com Stockholders
663,293
638,709
506,064
849,754
661,020
Basic EPS
1.15
1.13
0.96
1.59
1.23
Diluted EPS
1.15
1.13
0.96
1.59
1.23
Basic Average Shares
581,095.0650
564,534.4950
529,439.7960
534,129.4900
537,369.4910
Diluted Average Shares
581,095.0650
564,534.4950
529,439.7960
534,129.4900
537,369.4910
Total Operating Income as Reported
2,403,535
2,310,467
1,684,646
1,900,157
1,681,534
Rent Expense Supplemental
411,828
278,044
47,009
42,015
34,534
Total Expenses
25,637,985
22,503,177
18,750,063
15,208,893
12,542,193
Net Income from Continuing & Discontinued Operation
663,293
638,709
506,064
849,754
661,020
Normalized Income
818,572.4442
672,621.1149
493,548.7260
869,719.3092
775,158.3612
Interest Income
75,179
74,849
35,201
22,194
60,439
Interest Expense
1,589,597
1,464,201
899,290
579,024
639,814
Net Interest Income
-1,569,225
-1,447,632
-918,784
-602,118
-639,185
EBIT
2,535,940
2,323,777
1,643,671
1,860,892
1,641,609
EBITDA
4,990,650
4,562,632
3,558,164
3,363,989
2,978,309
Reconciled Cost of Revenue
21,837,963
18,989,548
16,063,751
12,626,320
10,162,109
Reconciled Depreciation
2,454,710
2,238,855
1,914,493
1,503,097
1,336,700
Net Income from Continuing Operation Net Minority Interest
663,293
638,709
506,064
849,754
661,020
Total Unusual Items Excluding Goodwill
-220,931
-45,639
18,409
-30,118
-172,980
Total Unusual Items
-220,931
-45,639
18,409
-30,118
-172,980
Normalized EBITDA
5,211,581
4,608,271
3,539,755
3,394,107
3,151,289
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-65,651.5558
-11,726.8851
5,893.7260
-10,152.6908
-58,841.6388
12/31/2020 - 1/14/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade