1.2500
+0.0100
+(0.81%)
At close: January 10 at 4:00:00 PM EST
1.2699
+0.02
+(1.59%)
After hours: 7:54:50 PM EST
Breakdown
TTM
12/31/2023
9/30/2022
9/30/2021
Total Revenue
7,764.0000
3,048.0000
3,944.0000
192.0000
Cost of Revenue
1,682.0000
943.0000
1,756.0000
164.0000
Gross Profit
6,082.0000
2,105.0000
2,188.0000
28.0000
Operating Expense
10,009.0000
10,880.0000
19,625.0000
12,609.0000
Operating Income
-3,927.0000
-8,775.0000
-17,437.0000
-12,581.0000
Net Non Operating Interest Income Expense
-6,669.0000
-1,839.0000
-633.0000
--
Other Income Expense
-20,188.0000
-22,275.0000
709.0000
-2,425.0000
Pretax Income
-30,784.0000
-32,889.0000
-17,361.0000
-15,006.0000
Tax Provision
-11,206.0000
-6,133.0000
-15.0000
--
Net Income Common Stockholders
-19,578.0000
-26,756.0000
-17,346.0000
-15,006.0000
Diluted NI Available to Com Stockholders
-19,578.0000
-26,756.0000
-17,346.0000
-15,006.0000
Basic EPS
-0.13
-0.18
-0.14
-0.45
Diluted EPS
-0.13
-0.18
-0.14
-0.45
Basic Average Shares
153,394.3960
144,729.6620
128,232.3640
33,555.2650
Diluted Average Shares
169,071.4170
144,729.6620
128,232.3640
33,555.2650
Total Operating Income as Reported
-26,336.0000
-30,970.0000
-21,454.0000
-12,581.0000
Total Expenses
11,691.0000
11,823.0000
21,381.0000
12,773.0000
Interest Income
--
--
--
67.3480
Interest Expense
6,669.0000
1,839.0000
633.0000
--
Net Interest Income
-6,669.0000
-1,839.0000
-633.0000
--
Net Income from Continuing & Discontinued Operation
-19,578.0000
-26,756.0000
-17,346.0000
-15,006.0000
Normalized Income
-5,740.3530
-8,256.4579
-18,013.4228
-12,514.0000
EBIT
-24,115.0000
-31,050.0000
-16,728.0000
-15,006.0000
EBITDA
-22,354.0000
-30,037.0000
-14,900.0000
-14,837.0000
Reconciled Cost of Revenue
1,682.0000
943.0000
1,756.0000
164.0000
Reconciled Depreciation
1,761.0000
1,013.0000
1,828.0000
169.0000
Net Income from Continuing Operation Net Minority Interest
-19,578.0000
-26,756.0000
-17,346.0000
-15,006.0000
Total Unusual Items Excluding Goodwill
-21,758.0000
-22,740.0000
668.0000
-2,492.0000
Total Unusual Items
-21,758.0000
-22,740.0000
668.0000
-2,492.0000
Normalized EBITDA
-596.0000
-7,297.0000
-15,568.0000
-12,345.0000
Tax Rate for Calcs
0.0004
0.0002
0.0000
--
Tax Effect of Unusual Items
-7,920.3530
-4,240.4579
0.5772
--
9/30/2021 - 3/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GLDG GoldMining Inc.
0.7950
-0.25%
SAND Sandstorm Gold Ltd.
5.65
-0.70%
FNV Franco-Nevada Corporation
127.03
-0.25%
NFGC New Found Gold Corp.
1.8600
-1.59%
OGNRF Orogen Royalties Inc.
1.0200
+7.37%
OGN.V Orogen Royalties Inc.
1.4700
+7.30%
EQX.TO Equinox Gold Corp.
8.81
+1.26%
EQX Equinox Gold Corp.
6.10
+5.17%
IAUX i-80 Gold Corp.
0.5665
+2.65%
OR Osisko Gold Royalties Ltd
18.67
+0.38%