3.4800
-0.2100
(-5.69%)
As of 2:29:25 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
75,060.4570
75,060.4570
76,979.6480
71,236.9620
65,233.5880
Cost of Revenue
60,244.7520
60,244.7520
64,490.2720
47,546.4650
43,975.0960
Gross Profit
14,815.7050
14,815.7050
12,489.3760
23,690.4970
21,258.4920
Operating Expense
18,503.7790
18,503.7790
13,843.9840
22,407.8000
19,724.0290
Operating Income
-3,688.0740
-3,688.0740
-1,354.6080
1,282.6970
1,534.4630
Net Non Operating Interest Income Expense
1,025.4610
1,025.4610
-253.4450
-103.8730
-42.5450
Pretax Income
-2,662.6120
-2,662.6120
-1,608.0530
1,082.3770
1,201.1460
Tax Provision
362.7260
362.7260
-563.5650
713.7680
636.2180
Net Income Common Stockholders
58,213.4790
58,213.4790
-2,516.0050
387.0980
564.9270
Diluted NI Available to Com Stockholders
58,213.4790
58,213.4790
-2,516.0050
387.0980
564.9270
Basic EPS
4.16
4.16
-0.09
0.03
0.04
Diluted EPS
4.02
4.02
-0.09
0.02
0.04
Basic Average Shares
14,007.6060
14,007.6060
15,331.5100
14,831.3410
14,866.5000
Diluted Average Shares
14,474.4100
14,474.4100
15,331.5100
15,735.6910
15,351.2770
Rent Expense Supplemental
--
--
442.8390
152.6400
128.7200
Total Expenses
78,748.5310
78,748.5310
78,334.2560
69,954.2650
63,699.1250
Net Income from Continuing & Discontinued Operation
58,213.4790
58,213.4790
-2,516.0050
387.0980
564.9270
Normalized Income
-2,943.5910
-2,943.5910
-996.4900
501.6042
682.3546
Interest Income
--
--
13.1120
1.6960
43.5390
Interest Expense
--
--
297.2120
105.5690
86.0840
Net Interest Income
1,025.4610
1,025.4610
-253.4450
-103.8730
-42.5450
EBIT
-3,688.0740
-3,688.0740
-1,354.6080
1,187.9460
1,287.2300
EBITDA
314.0810
314.0810
3,950.8450
5,106.5940
4,841.4700
Reconciled Cost of Revenue
60,244.7520
60,244.7520
64,490.2720
47,546.4650
43,975.0960
Reconciled Depreciation
4,002.1550
4,002.1550
5,305.4530
3,770.9380
3,412.0250
Net Income from Continuing Operation Net Minority Interest
-2,943.5910
-2,943.5910
-996.4900
387.0980
564.9270
Total Unusual Items Excluding Goodwill
--
--
-1,542
-150.6660
-154.5100
Total Unusual Items
--
--
-1,542
-150.6660
-154.5100
Normalized EBITDA
314.0810
314.0810
3,950.8450
5,257.2600
4,995.9800
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-36.1598
-37.0824
12/31/2020 - 7/29/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade