Unlock stock picks and a broker-level newsfeed that powers Wall Street.

OTC Markets OTCPK - Delayed Quote USD

Grove Collaborative Holdings, I (GROVW)

0.0086
-0.0004
(-4.44%)
As of April 8 at 3:46:56 PM EDT. Market Open.
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
203,425
203,425
259,278
321,527
383,685
Cost of Revenue
94,077
94,077
121,919
166,875
195,181
Gross Profit
109,348
109,348
137,359
154,652
188,504
Operating Expense
131,895
131,895
172,622
295,635
317,359
Operating Income
-22,547
-22,547
-35,263
-140,983
-128,855
Net Non Operating Interest Income Expense
-12,777
-12,777
-16,077
-9,685
-5,202
Other Income Expense
7,941
7,941
8,146
63,007
-1,787
Pretax Income
-27,383
-27,383
-43,194
-87,661
-135,844
Tax Provision
40
40
38
54
52
Net Income Common Stockholders
-28,272
-28,272
-44,422
-87,715
-135,896
Diluted NI Available to Com Stockholders
-28,272
-28,272
-44,422
-87,715
-135,896
Total Operating Income as Reported
-22,547
-22,547
-35,263
-140,983
-128,855
Total Expenses
225,972
225,972
294,541
462,510
512,540
Net Income from Continuing & Discontinued Operation
-27,423
-27,423
-43,232
-87,715
-135,896
Normalized Income
-31,281.3600
-31,281.3600
-43,402.6400
-140,541.5100
-135,146.2900
Interest Expense
12,777
12,777
16,077
9,685
5,202
Net Interest Income
-12,777
-12,777
-16,077
-9,685
-5,202
EBIT
-14,606
-14,606
-27,117
-77,976
-130,642
EBITDA
-4,785
-4,785
-21,293
-72,260
-125,650
Reconciled Cost of Revenue
94,077
94,077
121,919
166,875
195,181
Reconciled Depreciation
9,821
9,821
5,824
5,716
4,992
Net Income from Continuing Operation Net Minority Interest
-27,423
-27,423
-43,232
-87,715
-135,896
Total Unusual Items Excluding Goodwill
4,884
4,884
216
66,869
-1,027
Total Unusual Items
4,884
4,884
216
66,869
-1,027
Normalized EBITDA
-9,669
-9,669
-21,509
-139,129
-124,623
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
1,025.6400
1,025.6400
45.3600
14,042.4900
-277.2900
-

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

WALD Waldencast plc
2.7300
+1.49%
 
EPC Edgewell Personal Care Company
30.88
-0.10%
 
EWCZ European Wax Center, Inc.
3.1950
-0.78%
 
PUGBY PUIG BRANDS S A
9.55
+3.80%
 
XAGE Longevity Health Holdings, Inc.
0.1571
-1.81%
 
HNST The Honest Company, Inc.
4.7950
+0.10%
 
PG The Procter & Gamble Company
161.85
-0.00%