0.9000
+0.0100
+(1.12%)
As of 11:20:44 AM EDT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,727.3440
3,477.6640
3,673.9970
2,949.7800
2,254.8110
Cost of Revenue
437.4520
571.5780
1,023.5030
472.6860
599.4130
Gross Profit
2,289.8920
2,906.0860
2,650.4940
2,477.0940
1,655.3980
Operating Expense
4,562.0590
4,409.2640
4,168.9970
5,231.7780
4,560.9730
Operating Income
-2,272.1670
-1,503.1780
-1,518.5030
-2,754.6840
-2,905.5750
Net Non Operating Interest Income Expense
26.2530
40.6720
21.4170
-12,943.2560
-1,142.9240
Other Income Expense
-4,435.1560
2,519.0340
-4,762.7460
1,339.6480
295.5460
Pretax Income
-6,681.0700
1,056.5280
-6,259.8320
-14,358.2920
-3,752.9530
Tax Provision
1.6720
6.8290
2.3560
4.9400
--
Net Income Common Stockholders
-6,666.1330
1,073.5850
-6,350.8720
-14,349.3560
-3,761.8230
Diluted NI Available to Com Stockholders
-6,666.1330
1,073.5850
-6,350.8720
-14,349.3560
-3,761.8230
Basic EPS
-0.86
0.14
-0.81
-2.07
-0.70
Diluted EPS
-0.86
0.14
-0.81
-2.07
-0.70
Basic Average Shares
7,547.2520
7,688.4160
7,870.8870
6,920.4520
5,735.7390
Diluted Average Shares
7,547.2520
7,688.4160
7,870.8870
6,920.4520
5,735.7390
Total Operating Income as Reported
-2,272.1670
-1,503.1780
-1,518.5030
-2,754.6840
-2,905.5750
Rent Expense Supplemental
27.4230
36.6130
46.0830
49.7780
50.1140
Total Expenses
4,999.5110
4,980.8420
5,192.5000
5,704.4640
5,160.3860
Net Income from Continuing & Discontinued Operation
-6,666.1330
1,073.5850
-6,350.8720
-14,349.3560
-3,761.8230
Normalized Income
-2,894.3687
-1,349.3360
-1,483.2800
-15,642.2640
-3,907.2820
Interest Income
27.3700
41.4010
21.4170
7.4940
1.6060
Interest Expense
1.1170
0.7290
--
12,950.7500
1,144.5300
Net Interest Income
26.2530
40.6720
21.4170
-12,943.2560
-1,142.9240
EBIT
-6,679.9530
1,057.2570
-6,259.8320
-1,407.5420
-2,608.4230
EBITDA
-6,433.4430
1,295.1450
-6,021.3300
-1,089.9040
-2,093.1680
Reconciled Cost of Revenue
437.4520
571.5780
1,023.5030
472.6860
599.4130
Reconciled Depreciation
246.5100
237.8880
238.5020
317.6380
515.2550
Net Income from Continuing Operation Net Minority Interest
-6,666.1330
1,073.5850
-6,350.8720
-14,349.3560
-3,761.8230
Total Unusual Items Excluding Goodwill
-4,517.0830
2,440.0010
-4,867.5920
1,292.9080
145.4590
Total Unusual Items
-4,517.0830
2,440.0010
-4,867.5920
1,292.9080
145.4590
Normalized EBITDA
-1,916.3600
-1,144.8560
-1,153.7380
-2,382.8120
-2,238.6270
Tax Rate for Calcs
0.0002
0
--
--
--
Tax Effect of Unusual Items
-745.3187
17.0800
--
--
--
12/31/2020 - 6/13/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade