1,586.40
+38.40
+(2.48%)
At close: April 9 at 3:27:20 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
27,804,754
26,686,404
25,251,977
20,021,272
16,275,462
Cost of Revenue
13,625,949
13,044,119
12,538,363
9,637,427
7,830,380
Gross Profit
14,178,805
13,642,285
12,713,614
10,383,845
8,445,082
Operating Expense
9,928,960
9,140,879
8,197,691
6,904,870
5,745,996
Operating Income
4,249,845
4,501,406
4,515,923
3,478,975
2,699,086
Net Non Operating Interest Income Expense
70,231
79,786
17,694
38,781
-20,821
Pretax Income
4,893,452
5,083,348
4,858,959
3,958,858
3,172,031
Tax Provision
1,182,374
1,243,787
1,243,735
1,008,092
794,610
Net Income Common Stockholders
3,687,836
3,836,363
3,619,041
2,956,454
2,391,826
Diluted NI Available to Com Stockholders
3,687,836
3,836,363
3,619,041
2,956,454
2,391,826
Basic EPS
33.30
34.65
32.69
26.70
21.60
Diluted EPS
33.30
34.65
32.69
26.70
21.60
Basic Average Shares
110,747.67
110,720
110,720
110,720
110,720
Diluted Average Shares
110,747.67
110,720
110,720
110,720
110,720
Rent Expense Supplemental
38,641
69,998
80,137
105,187
80,471
Total Expenses
23,554,909
22,184,998
20,736,054
16,542,297
13,576,376
Net Income from Continuing & Discontinued Operation
3,687,836
3,836,363
3,619,041
2,956,454
2,391,826
Normalized Income
3,485,700.66
3,637,704.44
3,500,319.43
2,831,485.06
2,287,864.31
Interest Income
9,277
157,371
95,702
79,983
13,360
Interest Expense
87,140
77,585
78,008
41,202
34,181
Net Interest Income
70,231
79,786
17,694
38,781
-20,821
EBIT
4,980,592
5,160,933
4,936,967
4,000,060
3,206,212
EBITDA
5,854,765
5,869,740
5,538,423
4,534,731
3,749,766
Reconciled Cost of Revenue
13,625,949
13,044,119
12,538,363
9,637,427
7,830,380
Reconciled Depreciation
874,173
708,807
601,456
534,671
543,554
Net Income from Continuing Operation Net Minority Interest
3,687,836
3,836,363
3,619,041
2,956,454
2,391,826
Total Unusual Items Excluding Goodwill
266,537
263,012
159,565
167,663
138,709
Total Unusual Items
266,537
263,012
159,565
167,663
138,709
Normalized EBITDA
5,588,228
5,606,728
5,378,858
4,367,068
3,611,057
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
64,401.66
64,353.44
40,843.43
42,694.06
34,747.31
3/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade