1.9000
-0.0200
(-1.04%)
At close: April 17 at 11:48:37 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
44,311.2280
44,311.2280
42,146.9820
39,603.0230
32,171.7710
Cost of Revenue
20,289.4080
20,289.4080
20,288.5660
20,706.7360
17,819.5700
Gross Profit
24,021.8200
24,021.8200
21,858.4160
18,896.2870
14,352.2010
Operating Expense
25,283.9620
25,283.9620
24,145.0180
24,585.9890
20,594.4960
Operating Income
-1,262.1420
-1,262.1420
-2,286.6020
-5,689.7020
-6,242.2950
Net Non Operating Interest Income Expense
-1,586.6140
-1,586.6140
-1,509.4580
-1,070.0850
-628.2000
Other Income Expense
232.6180
232.6180
2,121.5490
682.7740
-108.9410
Pretax Income
-2,616.1380
-2,616.1380
-1,674.5110
-6,077.0130
-6,979.4360
Tax Provision
11.5820
11.5820
10.6860
-881.5970
40.7170
Net Income Common Stockholders
-2,627.7200
-2,627.7200
-1,685.1970
-5,195.4160
-7,020.1530
Diluted NI Available to Com Stockholders
-2,627.7200
-2,627.7200
-1,685.1970
-5,195.4160
-7,020.1530
Basic EPS
-0.05
--
-0.04
-0.12
-0.17
Diluted EPS
-0.05
--
-0.04
-0.12
-0.17
Basic Average Shares
48,386.9260
--
44,595.9420
44,498.4180
40,309.2490
Diluted Average Shares
48,386.9260
--
44,595.9420
44,498.4180
40,309.2490
Total Operating Income as Reported
-1,262.1420
-1,262.1420
-2,286.6020
-5,689.7020
-6,242.2950
Total Expenses
45,573.3700
45,573.3700
44,433.5840
45,292.7250
38,414.0660
Net Income from Continuing & Discontinued Operation
-2,627.7200
-2,627.7200
-1,685.1970
-5,195.4160
-7,020.1530
Normalized Income
-2,825.4453
-2,825.4453
-2,958.1264
-5,779.1394
-6,940.0814
Interest Expense
1,586.6140
1,586.6140
1,429.7150
946.1060
530.3500
Net Interest Income
-1,586.6140
-1,586.6140
-1,509.4580
-1,070.0850
-628.2000
EBIT
-1,029.5240
-1,029.5240
-244.7960
-5,130.9070
-6,449.0860
EBITDA
722.7210
722.7210
1,589.7740
-3,232.2060
-4,903.3490
Reconciled Cost of Revenue
20,289.4080
20,289.4080
20,288.5660
20,706.7360
17,819.5700
Reconciled Depreciation
1,752.2450
1,752.2450
1,834.5700
1,898.7010
1,545.7370
Net Income from Continuing Operation Net Minority Interest
-2,627.7200
-2,627.7200
-1,685.1970
-5,195.4160
-7,020.1530
Total Unusual Items Excluding Goodwill
232.6180
232.6180
2,121.5490
682.7740
-108.9410
Total Unusual Items
232.6180
232.6180
2,121.5490
682.7740
-108.9410
Normalized EBITDA
490.1030
490.1030
-531.7750
-3,914.9800
-4,794.4080
Tax Rate for Calcs
0.0002
0.0002
0.0004
0.0001
0.0003
Tax Effect of Unusual Items
34.8927
34.8927
848.6196
99.0506
-28.8694
12/31/2021 - 2/9/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FJK.SG Fujikura Ltd
28.10
+1.81%
VLX.L Volex plc
233.50
-3.91%
ELVA.TO Electrovaya Inc.
3.5500
+2.31%
PCELL.ST PowerCell Sweden AB (publ)
28.34
-2.54%
HPS-A.TO Hammond Power Solutions Inc.
82.87
+2.27%
EXRO.TO Exro Technologies Inc.
0.0750
-6.25%
PPSI Pioneer Power Solutions, Inc.
2.7000
+2.27%
FCEL FuelCell Energy, Inc.
3.8900
-0.26%
BE Bloom Energy Corporation
17.00
-4.66%
VRT Vertiv Holdings Co
73.21
+2.18%