6.00
0.00
(0.00%)
As of April 3 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,208,348
7,519,462
7,019,632
7,163,956
4,598,585
Cost of Revenue
4,522,809
4,110,191
2,565,009
2,777,802
1,696,296
Gross Profit
2,685,539
3,409,271
4,454,623
4,386,154
2,902,289
Operating Expense
3,026,065
3,901,438
3,516,521
2,587,107
1,927,449
Operating Income
-340,526
-492,167
938,102
1,799,047
974,840
Net Non Operating Interest Income Expense
-575,454
-340,826
-203,706
-162,624
-212,345
Pretax Income
-716,905
-2,609,840
844,157
1,447,642
853,678
Tax Provision
-201,505
41,435
284,407
293,863
249,301
Net Income Common Stockholders
-515,400
-2,651,275
559,750
1,153,779
1,204,668
Diluted NI Available to Com Stockholders
-515,400
-2,651,275
559,750
1,153,779
1,204,668
Basic EPS
-23.60
-23.60
5.00
10.30
10.70
Diluted EPS
-23.60
-23.60
5.00
10.30
10.70
Basic Average Shares
112,342.16
112,342.16
111,950
112,309.72
112,280.19
Diluted Average Shares
112,342.16
112,342.16
111,950
112,309.72
112,280.19
Rent Expense Supplemental
--
--
28,563
60,490
24,555
Total Expenses
7,548,874
8,011,629
6,081,530
5,364,909
3,623,745
Net Income from Continuing & Discontinued Operation
-515,400
-2,651,275
559,750
1,153,779
1,204,668
Normalized Income
-590,871.89
-1,282,401.52
555,690.58
1,387,272.11
652,544.36
Interest Income
--
--
3,796
11,893
154
Interest Expense
148,474
325,972
223,207
156,067
191,158
Net Interest Income
-575,454
-340,826
-203,706
-162,624
-212,345
EBIT
-119,400
-2,283,868
1,067,364
1,603,709
1,044,836
EBITDA
513,542
-1,632,852
1,622,067
2,055,056
1,420,510
Reconciled Cost of Revenue
4,522,809
4,110,191
2,565,009
2,777,802
1,696,296
Reconciled Depreciation
632,942
651,016
554,703
451,347
375,674
Net Income from Continuing Operation Net Minority Interest
-515,400
-2,651,275
559,750
1,153,779
604,377
Total Unusual Items Excluding Goodwill
104,979
-1,754,966
6,122
-292,965
-68,033
Total Unusual Items
104,979
-1,754,966
6,122
-292,965
-68,033
Normalized EBITDA
408,563
122,114
1,615,945
2,348,021
1,488,543
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
29,507.11
-386,092.52
2,062.58
-59,471.90
-19,865.64
12/31/2021 - 8/24/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade