234.50
-0.48
(-0.20%)
As of 3:09:59 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
14,546,973
15,639,281
17,785,503
16,250,387
10,009,968
Cost of Revenue
7,570,765
7,114,683
7,697,191
6,709,072
4,743,904
Gross Profit
6,976,208
8,524,598
10,088,312
9,541,315
5,266,064
Operating Expense
6,379,872
6,783,342
6,617,462
5,970,556
3,874,976
Operating Income
596,336
1,741,256
3,470,850
3,570,759
1,391,088
Net Non Operating Interest Income Expense
176,613
84,893
61,593
-170,981
-284,817
Pretax Income
800,484
1,831,748
3,509,583
3,489,374
1,009,714
Tax Provision
783
404,904
944,435
1,084,703
321,630
Net Income Common Stockholders
799,701
1,426,844
2,565,148
2,404,671
688,084
Diluted NI Available to Com Stockholders
799,701
1,426,844
2,565,148
2,404,671
688,084
Basic EPS
6.52
11.64
20.92
19.61
5.61
Diluted EPS
6.52
11.64
20.92
19.61
5.61
Basic Average Shares
122,751.69
122,627.40
122,627.40
122,624.73
122,627.40
Diluted Average Shares
122,751.69
122,627.40
122,627.40
122,624.73
122,627.40
Rent Expense Supplemental
--
69,053
46,229
33,788
23,187
Total Expenses
13,950,637
13,898,025
14,314,653
12,679,628
8,618,880
Net Income from Continuing & Discontinued Operation
799,701
1,426,844
2,565,148
2,404,671
688,084
Normalized Income
803,207.57
1,420,313.27
2,520,377.56
2,404,671
713,217.76
Interest Income
--
189,334
164,509
48,145
22,296
Interest Expense
765
92,485
85,077
170,981
272,528
Net Interest Income
176,613
84,893
61,593
-170,981
-284,817
EBIT
801,249
1,924,233
3,594,660
3,660,355
1,282,242
EBITDA
1,560,083
2,653,161
4,314,370
4,393,929
1,968,559
Reconciled Cost of Revenue
7,570,765
7,114,683
7,697,191
6,709,072
4,743,904
Reconciled Depreciation
758,834
728,928
719,710
733,574
686,317
Net Income from Continuing Operation Net Minority Interest
799,701
1,426,844
2,565,148
2,404,671
688,084
Total Unusual Items Excluding Goodwill
-3,510
8,384
61,254
--
-36,882
Total Unusual Items
-3,510
8,384
61,254
--
-36,882
Normalized EBITDA
1,563,593
2,644,777
4,253,116
4,393,929
2,005,441
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3.43
1,853.27
16,483.56
--
-11,748.24
3/31/2021 - 10/23/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade