0.8500
+0.0100
+(1.19%)
At close: January 17 at 3:50:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
548,904.5000
342,656.0000
202,953.0000
56,596.0000
545.0000
Cost of Revenue
505,923.0000
333,647.0000
211,677.0000
72,375.0000
3,122.0000
Gross Profit
42,981.5000
9,009.0000
-8,724.0000
-15,779.0000
-2,577.0000
Operating Expense
48,098.5000
5,491.0000
3,510.0000
-2,032.0000
-6,851.0000
Operating Income
-5,117.0000
3,518.0000
-12,234.0000
-13,747.0000
4,274.0000
Net Non Operating Interest Income Expense
25,963.0000
33,301.0000
29,133.0000
25,580.0000
28,432.0000
Pretax Income
2,119.0000
18,122.0000
16,779.0000
7,480.0000
6,532.0000
Tax Provision
13,469.9000
7,499.0000
4,223.0000
1,926.0000
1,735.0000
Net Income Common Stockholders
-11,350.9000
10,623.0000
12,556.0000
5,554.0000
4,798.0000
Diluted NI Available to Com Stockholders
-11,350.9000
10,623.0000
12,556.0000
5,554.0000
4,798.0000
Basic EPS
-0.03
0.03
0.03
0.15
0.00
Diluted EPS
-0.03
0.03
0.03
0.15
0.00
Basic Average Shares
365,172.4080
365,508.0000
365,508.0000
36,550.8000
3,655,080.0000
Diluted Average Shares
365,172.4080
365,508.0000
365,508.0000
36,550.8000
3,655,080.0000
Rent Expense Supplemental
264.0000
744.0000
744.0000
264.0000
300.0000
Total Expenses
554,021.5000
339,138.0000
215,187.0000
70,343.0000
-3,729.0000
Net Income from Continuing & Discontinued Operation
-11,350.9000
10,623.0000
12,556.0000
5,554.0000
4,798.0000
Normalized Income
1,770.6000
23,723.5000
12,716.8880
8,827.7414
24,019.0473
Interest Income
113.8560
50,032.0000
41,821.0000
27,204.0000
28,439.0000
Interest Expense
24,068.0000
16,730.0000
12,684.0000
1,624.0000
6.0000
Net Interest Income
25,963.0000
33,301.0000
29,133.0000
25,580.0000
28,432.0000
EBIT
26,187.0000
34,852.0000
29,463.0000
9,104.0000
6,538.0000
EBITDA
26,261.0000
34,987.0000
29,646.0000
9,351.0000
6,882.0000
Reconciled Cost of Revenue
505,923.0000
333,647.0000
211,677.0000
72,375.0000
3,122.0000
Reconciled Depreciation
74.0000
135.0000
183.0000
247.0000
344.0000
Net Income from Continuing Operation Net Minority Interest
-11,350.9000
10,623.0000
12,556.0000
5,554.0000
4,798.0000
Total Unusual Items Excluding Goodwill
-18,745.0000
-18,715.0000
-215.0000
-4,409.0000
-26,173.0000
Total Unusual Items
-18,745.0000
-18,715.0000
-215.0000
-4,409.0000
-26,173.0000
Normalized EBITDA
45,006.0000
53,702.0000
29,861.0000
13,760.0000
33,055.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-5,623.5000
-5,614.5000
-54.1120
-1,135.2586
-6,951.9527
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade